L

LY Corp
XMUN:YOJ

Watchlist Manager
LY Corp
XMUN:YOJ
Watchlist
Price: 2.24 EUR -0.88%
Market Cap: €31.6B

EV/FCFF

15.6
Current
28%
Cheaper
vs 3-y average of 21.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
15.6
=
Enterprise Value
€47.7B
/
Free Cash Flow to Firm
¥592.1B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
15.6
=
Enterprise Value
€47.7B
/
Free Cash Flow to Firm
¥592.1B

Valuation Scenarios

LY Corp is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (21.8), the stock would be worth €3.12 (39% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+39%
Average Upside
25%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 15.6 €2.24
0%
3-Year Average 21.8 €3.12
+39%
5-Year Average 18.3 €2.63
+17%
Industry Average 17.3 €2.48
+11%
Country Average 20.9 €2.99
+33%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
LY Corp
XMUN:YOJ
31.6B EUR 15.6 27.6
US
Alphabet Inc
NASDAQ:GOOGL
4.2T USD 55.8 31.5
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 36.4 28.1
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 19.8 16.5
CN
Baidu Inc
NASDAQ:BIDU
45.1B USD -16.1 55.6
NL
Nebius Group NV
NASDAQ:NBIS
37.2B USD -770.9 27 898.9
CN
Kuaishou Technology
HKEX:1024
188.8B HKD 4.5 8.8
KR
Naver Corp
KRX:035420
32.3T KRW 14.6 16.9
JP
Z Holdings Corp
TSE:4689
2.8T JPY 10.6 13.4
AU
REA Group Ltd
ASX:REA
22.6B AUD 37.6 39.1
NO
Adevinta ASA
OSE:ADE
139.1B NOK 40.4 -74.8
P/E Multiple
Earnings Growth PEG
JP
L
LY Corp
XMUN:YOJ
Average P/E: 2 813.6
27.6
13%
2.1
US
Alphabet Inc
NASDAQ:GOOGL
31.5
13%
2.4
US
Meta Platforms Inc
NASDAQ:META
28.1
19%
1.5
CN
Tencent Holdings Ltd
HKEX:700
16.5
16%
1
CN
Baidu Inc
NASDAQ:BIDU
55.6
66%
0.8
NL
Nebius Group NV
NASDAQ:NBIS
27 898.9
59%
472.9
CN
Kuaishou Technology
HKEX:1024
8.8
7%
1.3
KR
Naver Corp
KRX:035420
16.9
11%
1.5
JP
Z Holdings Corp
TSE:4689
13.4
13%
1
AU
REA Group Ltd
ASX:REA
39.1
8%
4.9
NO
Adevinta ASA
OSE:ADE
Negative Multiple: -74.8 N/A N/A

Market Distribution

In line with most companies in Japan
Percentile
36th
Based on 3 767 companies
36th percentile
15.6
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

LY Corp
Glance View

Market Cap
31.6B EUR
Industry
Media

LY Corp. emerged on the commercial landscape as a quintessential innovator, deftly aligning itself with the digital evolution sweeping through traditional industries. Founded with a vision to integrate cutting-edge technology with daily utilities, the company carved its niche in developing smart home devices. LY Corp. designs and manufactures an extensive range of products — from intelligent thermostats to voice-activated security systems — aiming to make homes smarter, more secure, and energy-efficient. They leverage a robust internet-of-things (IoT) framework that seamlessly connects devices over a single platform, providing users with an integrated solution that simplifies the complexity of managing multiple devices in modern households. The company generates revenue primarily through the sale of these innovative devices, complemented by a subscription-based model for premium services that include advanced analytics, enhanced security features, and continuous system updates. Beyond retail, LY Corp. strategically partners with utility companies, embedding its technology to optimize energy consumption, further ensuring a sustainable agenda. This collaboration not only opens another revenue stream but also strengthens its market presence by aligning with a growing focus on environmental responsibility. Through a compelling combination of product sales and service offerings, LY Corp. has cultivated a robust ecosystem, delivering value and efficiency while fostering a loyal customer base, ultimately driving its financial success.

YOJ Intrinsic Value
2.28 EUR
Undervaluation 2%
Intrinsic Value
Price €2.24
L
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett