B

Berjaya Philippines Inc
XPHS:BCOR

Watchlist Manager
Berjaya Philippines Inc
XPHS:BCOR
Watchlist
Price: 6.85 PHP Market Closed
Market Cap: ₱29.7B

EV/EBIT

-349.1
Current
531%
Cheaper
vs 3-y average of 81

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-349.1
=
Enterprise Value
₱41.8B
/
EBIT
₱-118.3m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-349.1
=
Enterprise Value
₱41.8B
/
EBIT
₱-118.3m

Valuation Scenarios

Berjaya Philippines Inc is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (81), the stock would be worth ₱-1.59 (123% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-123%
Maximum Upside
No Upside Scenarios
Average Downside
113%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -349.1 ₱6.85
0%
3-Year Average 81 ₱-1.59
-123%
5-Year Average 70.4 ₱-1.38
-120%
Industry Average 14 ₱-0.27
-104%
Country Average 9.2 ₱-0.18
-103%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
PH
Berjaya Philippines Inc
XPHS:BCOR
29.7B PHP -349.1 -425.6
US
Las Vegas Sands Corp
NYSE:LVS
38.8B USD 16.1 23.6
AU
Aristocrat Leisure Ltd
ASX:ALL
29.6B AUD 14.9 17.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
152.6B HKD 14.1 14.2
IE
Flutter Entertainment PLC
LSE:FLTR
14.2B GBP 40.5 -45.2
MO
Sands China Ltd
HKEX:1928
140B HKD 18.8 19.9
SE
Evolution AB (publ)
STO:EVO
125.2B SEK 8.7 10.9
GR
Organization of Football Prognostics SA
ATHEX:ALWN
9.6B EUR 13.7 19.9
US
DraftKings Inc
NASDAQ:DKNG
11.4B USD -1 093.9 2 989.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.2B USD 17.5 33.8
ZA
Sun International Ltd
JSE:SUI
11B ZAR 6.2 6.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
B
Berjaya Philippines Inc
XPHS:BCOR
Average EV/EBIT: 16.7
Negative Multiple: -349.1
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
16.1
8%
2
AU
Aristocrat Leisure Ltd
ASX:ALL
14.9
9%
1.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
14.1
10%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
40.5
86%
0.5
MO
Sands China Ltd
HKEX:1928
18.8
15%
1.3
SE
Evolution AB (publ)
STO:EVO
8.7
4%
2.2
GR
O
Organization of Football Prognostics SA
ATHEX:ALWN
13.7
4%
3.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -1 093.9 N/A N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
17.5
11%
1.6
ZA
S
Sun International Ltd
JSE:SUI
6.2
N/A N/A

Market Distribution

Lower than 100% of companies in Philippines
Percentile
0th
Based on 160 companies
0th percentile
-349.1
Low
0 — 7
Typical Range
7 — 13.3
High
13.3 —
Distribution Statistics
Philippines
Min 0
30th Percentile 7
Median 9.2
70th Percentile 13.3
Max 644.2

Berjaya Philippines Inc
Glance View

Berjaya Philippines, Inc. is a holding company, which engages in the business of leasing on-line lottery equipment and software support. The firm operates through three segments: Services, Investments, and Motor Vehicle Dealership. The Services segment mainly pertains to the hotel operations of Perdana Hotel Philippines Inc. (PHPI). The Investments segment relates to investing activities particularly holding financial assets at fair value through profit or loss (FVTPL) and fair value through other comprehensive income (FVOCI), and investments in subsidiaries and associates. The Motor Vehicle Dealership segment mainly pertains to the luxury motor vehicle retailers and provision of after sales services of H.R. Owen. PHPI manages and/or operates hotels or other buildings, and manages approximately 223 rooms 4-star hotel at Makati Avenue, Makati City. The firm's operation has two geographical segments: London, England for the motor vehicle dealership segment, and Philippines for all other segments.

BCOR Intrinsic Value
6.36 PHP
Overvaluation 7%
Intrinsic Value
Price ₱6.85
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett