Berjaya Philippines Inc
XPHS:BCOR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (17.4), the stock would be worth ₱-1.91 (129% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -61 | ₱6.7 |
0%
|
| Industry Average | 17.4 | ₱-1.91 |
-129%
|
| Country Average | 12.7 | ₱-1.39 |
-121%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
B
|
Berjaya Philippines Inc
XPHS:BCOR
|
29.1B PHP | -61 | -416.3 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
36.6B USD | 26.5 | 19.8 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
28.5B AUD | 19.8 | 17.7 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14B GBP | 55.1 | -45.3 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
143.2B HKD | 12.2 | 13.7 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
129.1B HKD | 13.6 | 18.4 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
127.8B SEK | 9.4 | 10.7 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.6B USD | 22.6 | 3 093 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.5B EUR | 13.5 | 19.2 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11B USD | 28.1 | 33.4 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
10.9B ZAR | 8.3 | 6.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.5 |
| Median | 12.7 |
| 70th Percentile | 20 |
| Max | 6 253.9 |
Other Multiples
Berjaya Philippines Inc
Glance View
Berjaya Philippines, Inc. is a holding company, which engages in the business of leasing on-line lottery equipment and software support. The firm operates through three segments: Services, Investments, and Motor Vehicle Dealership. The Services segment mainly pertains to the hotel operations of Perdana Hotel Philippines Inc. (PHPI). The Investments segment relates to investing activities particularly holding financial assets at fair value through profit or loss (FVTPL) and fair value through other comprehensive income (FVOCI), and investments in subsidiaries and associates. The Motor Vehicle Dealership segment mainly pertains to the luxury motor vehicle retailers and provision of after sales services of H.R. Owen. PHPI manages and/or operates hotels or other buildings, and manages approximately 223 rooms 4-star hotel at Makati Avenue, Makati City. The firm's operation has two geographical segments: London, England for the motor vehicle dealership segment, and Philippines for all other segments.
