Berjaya Philippines Inc
XPHS:BCOR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.5), the stock would be worth ₱7.79 (3% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.5 | ₱8 |
0%
|
| 3-Year Average | 1.5 | ₱7.79 |
-3%
|
| 5-Year Average | 1.5 | ₱7.72 |
-4%
|
| Industry Average | 1.5 | ₱7.78 |
-3%
|
| Country Average | 0.7 | ₱3.75 |
-53%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
B
|
Berjaya Philippines Inc
XPHS:BCOR
|
34.7B PHP | 1.5 | -497 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
36.9B USD | 2.6 | 19.7 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.2B AUD | 3.7 | 17.9 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
13.9B GBP | 0.9 | -44.5 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
145.2B HKD | 1.9 | 13.6 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
132.1B HKD | 2.8 | 18.8 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
128B SEK | 2.2 | 10.8 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.6B USD | 5.4 | 3 074.3 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.4B ZAR | 1.4 | 7 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11.1B USD | 1.8 | 33.7 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
8.8B EUR | 6.4 | 18.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.4 |
| Median | 0.7 |
| 70th Percentile | 1 |
| Max | 100.8 |
Other Multiples
Berjaya Philippines Inc
Glance View
Berjaya Philippines, Inc. is a holding company, which engages in the business of leasing on-line lottery equipment and software support. The firm operates through three segments: Services, Investments, and Motor Vehicle Dealership. The Services segment mainly pertains to the hotel operations of Perdana Hotel Philippines Inc. (PHPI). The Investments segment relates to investing activities particularly holding financial assets at fair value through profit or loss (FVTPL) and fair value through other comprehensive income (FVOCI), and investments in subsidiaries and associates. The Motor Vehicle Dealership segment mainly pertains to the luxury motor vehicle retailers and provision of after sales services of H.R. Owen. PHPI manages and/or operates hotels or other buildings, and manages approximately 223 rooms 4-star hotel at Makati Avenue, Makati City. The firm's operation has two geographical segments: London, England for the motor vehicle dealership segment, and Philippines for all other segments.
