Figaro Coffee Group Inc
XPHS:FCG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (37.9), the stock would be worth ₱-0.11 (119% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -197.1 | ₱0.57 |
0%
|
| Industry Average | 37.9 | ₱-0.11 |
-119%
|
| Country Average | 13 | ₱-0.04 |
-107%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
F
|
Figaro Coffee Group Inc
XPHS:FCG
|
3.1B PHP | -197.1 | 4.8 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
204.1B USD | 28.7 | 23.8 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
120.6B USD | 57.3 | 88.1 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
44.8B GBP | 0.2 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
43B USD | 29.7 | 28 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
43.9B USD | 25.3 | 28.1 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.7B USD | 75.8 | 35.7 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.2T INR | -117.7 | 973.2 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.3B USD | 21.5 | 20.2 | |
| JP |
F
|
Friendly Corp
TSE:8209
|
2.9T JPY | 279.2 | -6.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 7.1 |
| Median | 13 |
| 70th Percentile | 19 |
| Max | 2 656.3 |
Other Multiples
Figaro Coffee Group Inc
Glance View
Figaro Coffee Group, Inc. operates as a coffee company and coffeehouse chain that works on the franchise model. The company is headquartered in Binan, Laguna. The company went IPO on 2022-01-24. The company serves, arranges and caters for foods, drinks, refreshments and other food or commodities, to partner and/or collaborate with other players in the food industry for the management and operation of food establishments and to acquire, invest, organize, develop, promote, or otherwise undertake the management and operation of commercial franchises in the food industry. The company provides facilities and commissaries and performs all other activities and services incidental thereto, necessary or desirable in relation thereto, and offers and sells to public such products, franchises, services and other operations. The company also operates its own roasting facility, warehouse and supplies and commissaries to cater and supply its stores and business partners.
