G

Golden MV Holdings Inc
XPHS:HVN

Watchlist Manager
Golden MV Holdings Inc
XPHS:HVN
Watchlist
Price: 2 296 PHP Market Closed
Market Cap: ₱644.1B

Relative Value

The Relative Value of one HVN stock under the Base Case scenario is hidden PHP. Compared to the current market price of 2 296 PHP, Golden MV Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HVN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HVN Competitors Multiples
Golden MV Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
AU
Slater & Gordon Ltd
ASX:SGH
18.5B AUD 1.7 35.5 17.2 17.2
US
Service Corporation International
NYSE:SCI
11.9B USD 2.8 22.4 12.5 16.8
US
ADT Inc
NYSE:ADT
6.4B USD 1.3 10 5.1 10.6
US
H & R Block Inc
NYSE:HRB
4.4B USD 1.1 7 5.8 6.6
US
Frontdoor Inc
NASDAQ:FTDR
4.1B USD 2 15.9 9.5 11.3
US
StubHub Holdings Inc
NYSE:STUB
3.7B USD 0 0 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.2 28.6 20.3 26.4
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
176.8B INR 12.2 -228 -187.5 -112.5
US
Mister Car Wash Inc
NYSE:MCW
1.9B USD 2 23.1 11 15.4
P/E Multiple
Earnings Growth PEG
PH
G
Golden MV Holdings Inc
XPHS:HVN
Average P/E: 132.1
914.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
35.5
33%
1.1
US
Service Corporation International
NYSE:SCI
22.4
8%
2.8
US
ADT Inc
NYSE:ADT
10
20%
0.5
US
H & R Block Inc
NYSE:HRB
7
12%
0.6
US
Frontdoor Inc
NASDAQ:FTDR
15.9
11%
1.4
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28.6
22%
1.3
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -228 N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
23.1
25%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
G
Golden MV Holdings Inc
XPHS:HVN
Average EV/EBITDA: 89.4
633.8
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.2
22%
0.8
US
Service Corporation International
NYSE:SCI
12.5
5%
2.5
US
ADT Inc
NYSE:ADT
5.1
5%
1
US
H & R Block Inc
NYSE:HRB
5.8
7%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
9.5
12%
0.8
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.3
13%
1.6
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -187.5 N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
11
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
G
Golden MV Holdings Inc
XPHS:HVN
Average EV/EBIT: 93.6
644.2
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.2
11%
1.6
US
Service Corporation International
NYSE:SCI
16.8
5%
3.4
US
ADT Inc
NYSE:ADT
10.6
7%
1.5
US
H & R Block Inc
NYSE:HRB
6.6
8%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
11.3
10%
1.1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
26.4
14%
1.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -112.5 N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
15.4
14%
1.1