G

Golden MV Holdings Inc
XPHS:HVN

Watchlist Manager
Golden MV Holdings Inc
XPHS:HVN
Watchlist
Price: 2 296 PHP Market Closed
Market Cap: 1.5T PHP

Income Statement

Earnings Waterfall
Golden MV Holdings Inc

Revenue
2.6B PHP
Cost of Revenue
-922.9m PHP
Gross Profit
1.7B PHP
Operating Expenses
-655.5m PHP
Operating Income
1B PHP
Other Expenses
-299.9m PHP
Net Income
704.5m PHP

Income Statement
Golden MV Holdings Inc

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
82
192
277
336
387
289
254
254
249
305
351
347
321
378
310
278
295
260
0
0
0
Revenue
7 181
N/A
6 776
-6%
5 221
-23%
4 944
-5%
5 632
+14%
5 277
-6%
5 169
-2%
5 178
+0%
5 003
-3%
4 950
-1%
4 963
+0%
5 031
+1%
5 109
+2%
5 076
-1%
4 759
-6%
4 831
+2%
4 526
-6%
4 009
-11%
2 513
-37%
2 579
+3%
2 583
+0%
Gross Profit
Cost of Revenue
(3 600)
(3 376)
(2 604)
(2 453)
(2 785)
(2 601)
(2 190)
(2 366)
(2 238)
(2 150)
(2 173)
(2 155)
(2 144)
(2 110)
(1 934)
(1 938)
(1 784)
(1 355)
(785)
(789)
(923)
Gross Profit
3 581
N/A
3 400
-5%
2 617
-23%
2 491
-5%
2 847
+14%
2 676
-6%
2 979
+11%
2 812
-6%
2 765
-2%
2 800
+1%
2 790
0%
2 876
+3%
2 965
+3%
2 966
+0%
2 825
-5%
2 893
+2%
2 742
-5%
2 654
-3%
1 728
-35%
1 790
+4%
1 660
-7%
Operating Income
Operating Expenses
(1 244)
(1 264)
(1 146)
(1 127)
(1 240)
(1 174)
(1 336)
(1 160)
(1 162)
(1 125)
(1 165)
(1 173)
(1 163)
(1 209)
(1 113)
(1 109)
(1 050)
(1 020)
(657)
(652)
(656)
Selling, General & Administrative
(513)
(442)
(438)
(452)
(496)
(494)
(497)
(506)
(503)
(487)
(452)
(445)
(430)
(447)
(421)
(463)
(455)
(425)
(242)
(245)
(263)
Depreciation & Amortization
(132)
(110)
(106)
(104)
(102)
(94)
(97)
(90)
(84)
(77)
(90)
(75)
(75)
(76)
(84)
(81)
(73)
(64)
(34)
(40)
(46)
Other Operating Expenses
(599)
(712)
(602)
(571)
(642)
(587)
(741)
(564)
(576)
(561)
(623)
(652)
(658)
(686)
(609)
(564)
(522)
(531)
(381)
(367)
(346)
Operating Income
2 336
N/A
2 136
-9%
1 471
-31%
1 364
-7%
1 607
+18%
1 503
-7%
1 643
+9%
1 652
+1%
1 603
-3%
1 675
+5%
1 624
-3%
1 703
+5%
1 802
+6%
1 757
-3%
1 712
-3%
1 784
+4%
1 692
-5%
1 634
-3%
1 071
-34%
1 138
+6%
1 004
-12%
Pre-Tax Income
Interest Income Expense
(250)
(267)
(254)
(329)
(382)
(288)
(242)
(265)
(259)
(331)
(340)
(350)
(322)
(321)
(298)
(218)
(234)
(243)
(234)
(262)
(273)
Total Other Income
167
155
130
138
153
180
46
114
135
141
155
161
89
41
182
110
153
179
85
76
41
Pre-Tax Income
2 253
N/A
2 024
-10%
1 347
-33%
1 174
-13%
1 377
+17%
1 395
+1%
1 448
+4%
1 501
+4%
1 478
-1%
1 485
+0%
1 439
-3%
1 514
+5%
1 569
+4%
1 477
-6%
1 596
+8%
1 676
+5%
1 611
-4%
1 569
-3%
922
-41%
951
+3%
773
-19%
Net Income
Tax Provision
(128)
(119)
(127)
(103)
(116)
(116)
90
85
90
122
(146)
(176)
(192)
(178)
(179)
(183)
(193)
(189)
(88)
(59)
(68)
Income from Continuing Operations
2 125
1 905
1 220
1 071
1 262
1 278
1 538
1 586
1 568
1 607
1 293
1 338
1 378
1 299
1 416
1 493
1 418
1 380
833
892
705
Net Income (Common)
2 125
N/A
1 905
-10%
1 220
-36%
862
-29%
1 053
+22%
1 070
+2%
1 538
+44%
1 586
+3%
1 568
-1%
1 607
+2%
1 293
-20%
1 338
+3%
1 378
+3%
1 299
-6%
1 416
+9%
1 493
+5%
1 418
-5%
1 380
-3%
833
-40%
892
+7%
705
-21%
EPS (Diluted)
3.3
N/A
2.96
-10%
1.89
-36%
1.33
-30%
1.63
+23%
1.66
+2%
2.39
+44%
2.46
+3%
2.43
-1%
2.49
+2%
2.01
-19%
2.07
+3%
2.14
+3%
2.02
-6%
2.2
+9%
2.32
+5%
2.2
-5%
2.14
-3%
1.29
-40%
1.39
+8%
1.09
-22%