W

Wilcon Depot Inc
XPHS:WLCON

Watchlist Manager
Wilcon Depot Inc
XPHS:WLCON
Watchlist
Price: 7 PHP Market Closed
Market Cap: 28.7B PHP
Section:
 

Relative Value

The Relative Value of one WLCON stock under the Base Case scenario is hidden PHP. Compared to the current market price of 7 PHP, Wilcon Depot Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLCON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
93
vs Industry
29
Median 3Y
2.1
Median 5Y
2.9
Industry
0.6
Forward
0.8
More Details
12.6
P/E
P/E
Price to Earnings
12.6
vs History
92
vs Industry
45
Median 3Y
23
Median 5Y
26
Industry
17.2
Forward
11.8
More Details
5
P/OCF
P/OCF
Price to OCF
5
vs History
92
vs Industry
51
Median 3Y
12.6
Median 5Y
17.2
Industry
8.6
More Details
21
P/FCFE
P/FCFE
Price to FCFE
21
vs History
71
vs Industry
28
Median 3Y
49.4
Median 5Y
46.5
Industry
17.6
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
95
vs Industry
48
Median 3Y
3.2
Median 5Y
4.5
Industry
1.7
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
93
vs Industry
28
Median 3Y
2.3
Median 5Y
3
Industry
0.7
Forward
1
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
92
vs Industry
34
Median 3Y
5.8
Median 5Y
7.7
Industry
2.4
More Details
5.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.7
vs History
93
vs Industry
51
Median 3Y
10.9
Median 5Y
13.6
Industry
8.7
Forward
5.5
More Details
11.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.1
vs History
90
vs Industry
44
Median 3Y
18
Median 5Y
20.7
Industry
13.3
Forward
9.9
More Details
6.3
EV/OCF
EV/OCF
Enterprise Value to OCF
6.3
vs History
92
vs Industry
51
Median 3Y
13.7
Median 5Y
18
Industry
10
More Details
10.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.4
vs History
82
vs Industry
40
Median 3Y
24.5
Median 5Y
31
Industry
14.2
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
92
vs Industry
37
Median 3Y
2.4
Median 5Y
3.4
Industry
1.1
More Details

Multiples Across Competitors

WLCON Competitors Multiples
Wilcon Depot Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Wilcon Depot Inc
XPHS:WLCON
28.7B PHP 0.8 12.6 5.7 11.1
US
Home Depot Inc
NYSE:HD
372.9B USD 2.2 25.6 16.4 19.5
US
Lowe's Companies Inc
NYSE:LOW
149.9B USD 1.8 22.2 15.1 18.1
ZA
Italtile Ltd
JSE:ITE
11.3B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.8B GBP 0.5 31.3 5.5 11
US
Floor & Decor Holdings Inc
NYSE:FND
7.8B USD 1.7 36.2 15.1 28.2
MY
Mr DIY Group M Bhd
KLSE:MRDIY
15B MYR 3.1 24.3 12.8 18
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.2 11.8 16.6
ZA
Cashbuild Ltd
JSE:CSB
3.2B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
86.3B THB 1.3 14.1 8.6 12.4
SE
Clas Ohlson AB
STO:CLAS B
19.4B SEK 1.6 19 14.6 14.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
W
Wilcon Depot Inc
XPHS:WLCON
Average EV/EBITDA: 11.8
5.7
5%
1.1
US
Home Depot Inc
NYSE:HD
16.4
3%
5.5
US
Lowe's Companies Inc
NYSE:LOW
15.1
5%
3
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.5
4%
1.4
US
Floor & Decor Holdings Inc
NYSE:FND
15.1
12%
1.3
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12.8
5%
2.6
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
11.8
5%
2.4
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.6
2%
4.3
SE
Clas Ohlson AB
STO:CLAS B
14.6
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
W
Wilcon Depot Inc
XPHS:WLCON
Average EV/EBIT: 16.6
11.1
7%
1.6
US
Home Depot Inc
NYSE:HD
19.5
4%
4.9
US
Lowe's Companies Inc
NYSE:LOW
18.1
5%
3.6
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
11
6%
1.8
US
Floor & Decor Holdings Inc
NYSE:FND
28.2
13%
2.2
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
18
5%
3.6
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.6
5%
3.3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
12.4
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
14.6
12%
1.2

See Also

Summary
WLCON intrinsic value, competitors valuation, and company profile.
DCF Valuation
WLCON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WLCON stock valuation using valuation multiples.
Wall Street Estimates
WLCON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WLCON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.