Artemis Gold Inc
XTSX:ARTG
Income Statement
Earnings Waterfall
Artemis Gold Inc
Revenue
|
0
CAD
|
Operating Expenses
|
-14m
CAD
|
Operating Income
|
-14m
CAD
|
Other Expenses
|
2.5m
CAD
|
Net Income
|
-11.4m
CAD
|
Income Statement
Artemis Gold Inc
Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||
Operating Expenses |
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(4)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(23)
|
(24)
|
(14)
|
(14)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(3)
-59%
|
(4)
-33%
|
(5)
-50%
|
(7)
-18%
|
(4)
+42%
|
(9)
-137%
|
(9)
-1%
|
(11)
-19%
|
(12)
-8%
|
(12)
-4%
|
(13)
-6%
|
(13)
-3%
|
(23)
-77%
|
(24)
-3%
|
(14)
+42%
|
(14)
-2%
|
|
Pre-Tax Income | ||||||||||||||||||
Interest Income Expense |
4
|
(2)
|
(3)
|
(5)
|
0
|
2
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
1
|
4
|
4
|
5
|
3
|
|
Non-Reccuring Items |
0
|
3
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
5
|
0
|
0
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
7
N/A
|
(2)
N/A
|
(1)
+66%
|
(6)
-738%
|
(5)
+7%
|
(3)
+35%
|
(11)
-228%
|
(10)
+6%
|
(14)
-31%
|
(14)
-3%
|
(14)
+3%
|
(24)
-75%
|
(22)
+10%
|
(19)
+10%
|
(20)
-2%
|
(9)
+53%
|
(11)
-22%
|
|
Net Income | ||||||||||||||||||
Tax Provision |
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
6
|
(2)
|
(1)
|
(4)
|
(4)
|
(3)
|
(10)
|
(10)
|
(14)
|
(14)
|
(14)
|
(24)
|
(22)
|
(19)
|
(20)
|
(9)
|
(11)
|
|
Net Income (Common) |
6
N/A
|
(2)
N/A
|
(1)
+67%
|
(4)
-645%
|
(4)
+6%
|
(3)
+28%
|
(10)
-253%
|
(10)
-5%
|
(14)
-31%
|
(14)
-3%
|
(14)
+3%
|
(24)
-75%
|
(22)
+10%
|
(19)
+10%
|
(20)
-2%
|
(9)
+53%
|
(11)
-22%
|
|
EPS (Diluted) |
0.13
N/A
|
-0.04
N/A
|
0
N/A
|
-0.05
N/A
|
-0.05
N/A
|
0
N/A
|
-0.09
N/A
|
-0.08
+11%
|
-0.1
-25%
|
-0.09
+10%
|
-0.09
N/A
|
-0.16
-78%
|
-0.13
+19%
|
-0.1
+23%
|
-0.12
-20%
|
-0.05
+58%
|
-0.06
-20%
|