C-Com Satellite Systems Inc
XTSX:CMI

Watchlist Manager
C-Com Satellite Systems Inc Logo
C-Com Satellite Systems Inc
XTSX:CMI
Watchlist
Price: 0.94 CAD 1.08% Market Closed
Market Cap: CA$39.7m

Relative Value

The Relative Value of one CMI stock under the Base Case scenario is 0.43 CAD. Compared to the current market price of 0.94 CAD, C-Com Satellite Systems Inc is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMI Relative Value
Base Case
0.43 CAD
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CMI Competitors Multiples
C-Com Satellite Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
C-Com Satellite Systems Inc
XTSX:CMI
39.7m CAD 7.1 -40.5 -12.9 -12.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
293.7B USD 5.1 28.4 19.2 23
US
Arista Networks Inc
NYSE:ANET
171.2B USD 20.2 51 43.6 44.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
650B CNY 20.6 75.9 64.4 64.4
US
Motorola Solutions Inc
NYSE:MSI
66.6B USD 5.9 31.5 23.5 26.5
FI
Nokia Oyj
OMXH:NOKIA
30.8B EUR 1.6 33 15 28.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
312.8B SEK 1.3 13.1 7.3 9.6
US
Ubiquiti Inc
NYSE:UI
33.2B USD 12 41.9 34.7 35.5
US
Ciena Corp
NYSE:CIEN
32.4B USD 6.8 263.3 72.5 105.2
CN
ZTE Corp
SZSE:000063
191.9B CNY 1.4 32.6 35.6 35.6
P/E Multiple
Earnings Growth PEG
CA
C-Com Satellite Systems Inc
XTSX:CMI
Average P/E: 795 727.9
Negative Multiple: -40.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.4
24%
1.2
US
Arista Networks Inc
NYSE:ANET
51
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
75.9
78%
1
US
Motorola Solutions Inc
NYSE:MSI
31.5
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
33
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
13.1
954%
0
US
Ubiquiti Inc
NYSE:UI
41.9
4%
10.5
US
Ciena Corp
NYSE:CIEN
263.3
115%
2.3
CN
ZTE Corp
SZSE:000063
32.6
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C-Com Satellite Systems Inc
XTSX:CMI
Average EV/EBITDA: 36 433.5
Negative Multiple: -12.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.2
19%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.4
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.5
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.3
5%
1.5
US
Ubiquiti Inc
NYSE:UI
34.7
7%
5
US
Ciena Corp
NYSE:CIEN
72.5
56%
1.3
CN
ZTE Corp
SZSE:000063
35.6
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C-Com Satellite Systems Inc
XTSX:CMI
Average EV/EBIT: 41.4
Negative Multiple: -12.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23
23%
1
US
Arista Networks Inc
NYSE:ANET
44.4
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.4
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.5
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
28.6
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.6
9%
1.1
US
Ubiquiti Inc
NYSE:UI
35.5
7%
5.1
US
Ciena Corp
NYSE:CIEN
105.2
69%
1.5
CN
ZTE Corp
SZSE:000063
35.6
1%
35.6