DEF Relative Valuation - Defiance Silver Corp

Watchlist Manager

Watchlist

Price: 0.26 CAD 10.64% Market Closed

Market Cap: CA$95.5m

	Defiance Silver Corp XTSX:DEF	CA
K	Kin Yat Holdings Ltd HKEX:638	HK
N	NNIT A/S F:5NN	DK
	Synergie SE PAR:SDG	FR
	Lucibel SA PAR:ALUCI	FR
	Oncology Institute Inc NASDAQ:TOI	US
A	Aega ASA OSE:AEGA	NO

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of DEF.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DEF Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Defiance Silver Corp XTSX:DEF	94.7m CAD	0	-35.7	-27.2	-27.2
CA		Pan American Silver Corp TSX:PAAS	32.1B CAD	6.6	24.4	14	20
US		Hecla Mining Co NYSE:HL	12.9B USD	9	40	18.5	24.3
CA		Fortuna Silver Mines Inc TSX:FVI	4.2B CAD	3.4	11.3	5.3	8.1
CA		Endeavour Silver Corp TSX:EDR	3.8B CAD	6.4	-24.9	26.5	75.7
CA		MAG Silver Corp TSX:MAG	3.6B CAD	20.9	25.1	23.1	23.3
CA		Silvercorp Metals Inc TSX:SVM	3.3B CAD	6.8	-148.8	10.6	13.1
CA		Aya Gold & Silver Inc TSX:AYA	3B CAD	17.6	969.2	81.2	177.8
CA		First Majestic Silver Corp TSX:FR	2.3B CAD	3	-12.6	19.5	-51
US	G	Gatos Silver Inc TSX:GATO	1.5B CAD	0	32.2	-29.1	-29.1
CA	A	Andean Precious Metals Corp XTSX:APM	1.3B CAD	4.2	17.2	12.1	15.6

				Revenue Growth	P/S to Growth
CA		Defiance Silver Corp XTSX:DEF	Average P/S: 8.6 Not Available	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	6.6	3%	2.2
US		Hecla Mining Co NYSE:HL	9	0%	N/A
CA		Fortuna Silver Mines Inc TSX:FVI	3.4	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	6.4	21%	0.3
CA		MAG Silver Corp TSX:MAG	20.9	74%	0.3
CA		Silvercorp Metals Inc TSX:SVM	6.8	43%	0.2
CA		Aya Gold & Silver Inc TSX:AYA	17.6	113%	0.2
CA		First Majestic Silver Corp TSX:FR	3	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Not Available	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	4.2	67%	0.1

				Earnings Growth	PEG
CA		Defiance Silver Corp XTSX:DEF	Average P/E: 159.9 Negative Multiple: -35.7	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	24.4	10%	2.4
US		Hecla Mining Co NYSE:HL	40	24%	1.7
CA		Fortuna Silver Mines Inc TSX:FVI	11.3	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	Negative Multiple: -24.9	N/A	N/A
CA		MAG Silver Corp TSX:MAG	25.1	5%	5
CA		Silvercorp Metals Inc TSX:SVM	Negative Multiple: -148.8	81%	N/A
CA		Aya Gold & Silver Inc TSX:AYA	969.2	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	Negative Multiple: -12.6	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	32.2	55%	0.6
CA	A	Andean Precious Metals Corp XTSX:APM	17.2	205%	0.1

				EBITDA Growth	EV/EBITDA to Growth
CA		Defiance Silver Corp XTSX:DEF	Average EV/EBITDA: 23.4 Negative Multiple: -27.2	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	14	11%	1.3
US		Hecla Mining Co NYSE:HL	18.5	14%	1.3
CA		Fortuna Silver Mines Inc TSX:FVI	5.3	22%	0.2
CA		Endeavour Silver Corp TSX:EDR	26.5	81%	0.3
CA		MAG Silver Corp TSX:MAG	23.1	4%	5.8
CA		Silvercorp Metals Inc TSX:SVM	10.6	75%	0.1
CA		Aya Gold & Silver Inc TSX:AYA	81.2	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	19.5	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.1	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	12.1	194%	0.1

				EBIT Growth	EV/EBIT to Growth
CA		Defiance Silver Corp XTSX:DEF	Average EV/EBIT: 44.7 Negative Multiple: -27.2	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	20	22%	0.9
US		Hecla Mining Co NYSE:HL	24.3	23%	1.1
CA		Fortuna Silver Mines Inc TSX:FVI	8.1	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	75.7	N/A	N/A
CA		MAG Silver Corp TSX:MAG	23.3	N/A	N/A
CA		Silvercorp Metals Inc TSX:SVM	13.1	87%	0.2
CA		Aya Gold & Silver Inc TSX:AYA	177.8	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	Negative Multiple: -51	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.1	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	15.6	179%	0.1

Defiance Silver Corp
XTSX:DEF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DEF Competitors Multiples
Defiance Silver Corp Competitors

See Also

Company

Help

Tools

Stocks

Defiance Silver Corp XTSX:DEF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DEF Competitors Multiples Defiance Silver Corp Competitors

See Also

Company

Help

Tools

Stocks

Defiance Silver Corp
XTSX:DEF

DEF Competitors Multiples
Defiance Silver Corp Competitors