DEF Relative Valuation - Defiance Silver Corp

Watchlist Manager

Watchlist

Price: 0.31 CAD -11.43% Market Closed

Market Cap: CA$112.8m

Relative Value

There is not enough data to reliably calculate the relative value of DEF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DEF Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Defiance Silver Corp XTSX:DEF	112.8m CAD	0	-51.7	-36.5	-36.5
CA		Pan American Silver Corp TSX:PAAS	33.2B CAD	7.5	38.3	17.6	29.5
US		Hecla Mining Co NYSE:HL	15.2B USD	12.3	75.6	29.1	42.9
CA		Endeavour Silver Corp TSX:EDR	4.6B CAD	10	-35.8	62.8	4 540.9
CA		Fortuna Silver Mines Inc TSX:FVI	4.6B CAD	3.1	14.6	5.5	8.7
CA		MAG Silver Corp TSX:MAG	3.6B CAD	20.9	25.2	23.2	23.3
CA		Silvercorp Metals Inc TSX:SVM	3.2B CAD	7.3	94.2	14	18.4
CA		Aya Gold & Silver Inc TSX:AYA	3.3B CAD	17.6	972.8	81.5	178.5
CA		First Majestic Silver Corp TSX:FR	2.3B CAD	3	-12.6	19.2	-50.2
US	G	Gatos Silver Inc TSX:GATO	1.5B CAD	0	32.3	-29.2	-29.2
CA	A	Andean Precious Metals Corp XTSX:APM	1.3B CAD	4.2	17.3	12.1	15.6

				Revenue Growth	P/S to Growth
CA		Defiance Silver Corp XTSX:DEF	Average P/S: 9.5 Not Available	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	7.5	17%	0.4
US		Hecla Mining Co NYSE:HL	12.3	12%	1
CA		Endeavour Silver Corp TSX:EDR	10	59%	0.2
CA		Fortuna Silver Mines Inc TSX:FVI	3.1	3%	1
CA		MAG Silver Corp TSX:MAG	20.9	74%	0.3
CA		Silvercorp Metals Inc TSX:SVM	7.3	34%	0.2
CA		Aya Gold & Silver Inc TSX:AYA	17.6	94%	0.2
CA		First Majestic Silver Corp TSX:FR	3	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Not Available	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	4.2	51%	0.1

				Earnings Growth	PEG
CA		Defiance Silver Corp XTSX:DEF	Average P/E: 158.8 Negative Multiple: -51.7	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	38.3	134%	0.3
US		Hecla Mining Co NYSE:HL	75.6	150%	0.5
CA		Endeavour Silver Corp TSX:EDR	Negative Multiple: -35.8	N/A	N/A
CA		Fortuna Silver Mines Inc TSX:FVI	14.6	41%	0.4
CA		MAG Silver Corp TSX:MAG	25.2	5%	5
CA		Silvercorp Metals Inc TSX:SVM	94.2	84%	1.1
CA		Aya Gold & Silver Inc TSX:AYA	972.8	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	Negative Multiple: -12.6	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	32.3	55%	0.6
CA	A	Andean Precious Metals Corp XTSX:APM	17.3	195%	0.1

				EBITDA Growth	EV/EBITDA to Growth
CA		Defiance Silver Corp XTSX:DEF	Average EV/EBITDA: 29.4 Negative Multiple: -36.5	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	17.6	41%	0.4
US		Hecla Mining Co NYSE:HL	29.1	39%	0.7
CA		Endeavour Silver Corp TSX:EDR	62.8	138%	0.5
CA		Fortuna Silver Mines Inc TSX:FVI	5.5	13%	0.4
CA		MAG Silver Corp TSX:MAG	23.2	4%	5.8
CA		Silvercorp Metals Inc TSX:SVM	14	63%	0.2
CA		Aya Gold & Silver Inc TSX:AYA	81.5	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	19.2	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.2	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	12.1	167%	0.1

				EBIT Growth	EV/EBIT to Growth
CA		Defiance Silver Corp XTSX:DEF	Average EV/EBIT: 607.2 Negative Multiple: -36.5	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	29.5	86%	0.3
US		Hecla Mining Co NYSE:HL	42.9	80%	0.5
CA		Endeavour Silver Corp TSX:EDR	4 540.9	106%	42.8
CA		Fortuna Silver Mines Inc TSX:FVI	8.7	29%	0.3
CA		MAG Silver Corp TSX:MAG	23.3	N/A	N/A
CA		Silvercorp Metals Inc TSX:SVM	18.4	58%	0.3
CA		Aya Gold & Silver Inc TSX:AYA	178.5	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	Negative Multiple: -50.2	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.2	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	15.6	179%	0.1

Defiance Silver Corp
XTSX:DEF

Relative Value

Valuation Multiples

Multiples Across Competitors

DEF Competitors Multiples
Defiance Silver Corp Competitors

See Also

Company

Help

Tools

Stocks

Defiance Silver Corp XTSX:DEF

Relative Value

Valuation Multiples

Multiples Across Competitors

DEF Competitors Multiples Defiance Silver Corp Competitors

See Also

Company

Help

Tools

Stocks

Defiance Silver Corp
XTSX:DEF

DEF Competitors Multiples
Defiance Silver Corp Competitors