Fireweed Zinc Ltd
XTSX:FWZ
Income Statement
Earnings Waterfall
Fireweed Zinc Ltd
Revenue
|
0
CAD
|
Operating Expenses
|
-36m
CAD
|
Operating Income
|
-36m
CAD
|
Other Expenses
|
6.8m
CAD
|
Net Income
|
-29.2m
CAD
|
Income Statement
Fireweed Zinc Ltd
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(9)
|
(6)
|
(10)
|
(12)
|
(13)
|
(10)
|
(10)
|
(9)
|
(14)
|
(17)
|
(19)
|
(24)
|
(36)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
|
Research & Development |
0
|
0
|
(4)
|
(5)
|
0
|
(7)
|
(5)
|
(3)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(11)
|
(13)
|
(13)
|
(18)
|
(28)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(2)
+8%
|
(6)
-239%
|
(6)
-2%
|
(6)
+0%
|
(9)
-41%
|
(6)
+25%
|
(10)
-50%
|
(12)
-20%
|
(13)
-16%
|
(10)
+28%
|
(10)
+0%
|
(9)
+4%
|
(14)
-56%
|
(17)
-16%
|
(19)
-11%
|
(24)
-29%
|
(36)
-49%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Other Income |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
+14%
|
(5)
-391%
|
(5)
-3%
|
(6)
-3%
|
(8)
-45%
|
(6)
+30%
|
(9)
-57%
|
(11)
-22%
|
(12)
-15%
|
(9)
+28%
|
(9)
+1%
|
(8)
+8%
|
(12)
-46%
|
(14)
-14%
|
(15)
-9%
|
(19)
-26%
|
(29)
-57%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(7)
|
(6)
|
(8)
|
(10)
|
(12)
|
(9)
|
(9)
|
(8)
|
(12)
|
(14)
|
(15)
|
(19)
|
(29)
|
|
Net Income (Common) |
(2)
N/A
|
(2)
-20%
|
(5)
-122%
|
(5)
-2%
|
(5)
+1%
|
(7)
-36%
|
(6)
+22%
|
(8)
-47%
|
(10)
-23%
|
(12)
-16%
|
(9)
+25%
|
(9)
+1%
|
(8)
+8%
|
(12)
-46%
|
(14)
-14%
|
(15)
-9%
|
(19)
-26%
|
(29)
-57%
|
|
EPS (Diluted) |
-0.06
N/A
|
-0.07
-17%
|
-0.15
-114%
|
-0.15
N/A
|
-0.14
+7%
|
-0.14
N/A
|
-0.12
+14%
|
-0.16
-33%
|
-0.19
-19%
|
-0.2
-5%
|
-0.14
+30%
|
-0.14
N/A
|
-0.09
+36%
|
-0.14
-56%
|
-0.15
-7%
|
-0.1
+33%
|
-0.13
-30%
|
-0.22
-69%
|