Monument Mining Ltd
XTSX:MMY
Balance Sheet
Balance Sheet Decomposition
Monument Mining Ltd
Current Assets | 25.9m |
Cash & Short-Term Investments | 4.5m |
Receivables | 2.5m |
Other Current Assets | 18.9m |
Non-Current Assets | 109m |
PP&E | 103.2m |
Other Non-Current Assets | 5.8m |
Current Liabilities | 11.7m |
Accounts Payable | 9.4m |
Accrued Liabilities | 201k |
Other Current Liabilities | 2.1m |
Non-Current Liabilities | 9.7m |
Long-Term Debt | 142k |
Other Non-Current Liabilities | 9.6m |
Balance Sheet
Monument Mining Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
25
|
29
|
21
|
14
|
15
|
9
|
10
|
38
|
21
|
6
|
|
Cash Equivalents |
25
|
29
|
21
|
14
|
15
|
9
|
10
|
38
|
21
|
6
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
1
|
2
|
3
|
3
|
2
|
1
|
1
|
0
|
1
|
2
|
|
Accounts Receivables |
1
|
2
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
2
|
|
Other Receivables |
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
17
|
11
|
10
|
12
|
17
|
21
|
14
|
15
|
13
|
10
|
|
Other Current Assets |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
43
|
43
|
35
|
29
|
34
|
31
|
25
|
55
|
36
|
19
|
|
PP&E Net |
202
|
212
|
211
|
209
|
213
|
218
|
222
|
87
|
98
|
109
|
|
PP&E Gross |
202
|
0
|
0
|
0
|
0
|
0
|
222
|
87
|
98
|
109
|
|
Accumulated Depreciation |
34
|
0
|
0
|
0
|
0
|
0
|
73
|
75
|
79
|
84
|
|
Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
5
|
7
|
12
|
10
|
6
|
0
|
0
|
0
|
0
|
5
|
|
Total Assets |
251
N/A
|
263
+5%
|
259
-1%
|
250
-4%
|
254
+2%
|
251
-1%
|
248
-1%
|
142
-43%
|
134
-5%
|
133
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
7
|
6
|
5
|
6
|
5
|
3
|
3
|
5
|
9
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
3
|
0
|
0
|
1
|
2
|
3
|
3
|
0
|
1
|
|
Total Current Liabilities |
6
|
10
|
6
|
5
|
7
|
7
|
6
|
6
|
5
|
9
|
|
Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
2
|
2
|
4
|
3
|
3
|
2
|
3
|
3
|
2
|
3
|
|
Other Liabilities |
14
|
10
|
10
|
10
|
17
|
15
|
12
|
6
|
6
|
7
|
|
Total Liabilities |
23
N/A
|
21
-6%
|
20
-4%
|
18
-13%
|
27
+50%
|
25
-7%
|
21
-14%
|
15
-30%
|
14
-9%
|
19
+39%
|
|
Equity | |||||||||||
Common Stock |
116
|
118
|
117
|
117
|
117
|
117
|
117
|
117
|
117
|
117
|
|
Retained Earnings |
112
|
123
|
121
|
115
|
110
|
109
|
109
|
10
|
3
|
3
|
|
Total Equity |
228
N/A
|
241
+6%
|
239
-1%
|
232
-3%
|
228
-2%
|
227
0%
|
226
0%
|
127
-44%
|
120
-5%
|
114
-5%
|
|
Total Liabilities & Equity |
251
N/A
|
263
+5%
|
259
-1%
|
250
-4%
|
254
+2%
|
251
-1%
|
248
-1%
|
142
-43%
|
134
-5%
|
133
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
300
|
324
|
323
|
323
|
324
|
325
|
328
|
326
|
327
|
327
|