Reklaim Ltd
XTSX:MYID

Watchlist Manager
Reklaim Ltd Logo
Reklaim Ltd
XTSX:MYID
Watchlist
Price: 0.045 CAD Market Closed
Market Cap: CA$5.9m

Relative Value

MYID doesn't have a meaningful market cap.

The Relative Value of one MYID stock under the Base Case scenario is 0.102 CAD. Compared to the current market price of 0.045 CAD, Reklaim Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYID Relative Value
Base Case
0.102 CAD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MYID Competitors Multiples
Reklaim Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Reklaim Ltd
XTSX:MYID
5.8m CAD 1.1 -10.7 -9.7 -9.4
UK
Relx PLC
LSE:REL
50.6B GBP 5.3 26.1 18.7 19.2
CA
Thomson Reuters Corp
TSX:TRI
71.8B CAD 7.1 29.7 12.6 17.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
25.7B GBP 4.3 25.2 18.6 26.3
US
Verisk Analytics Inc
NASDAQ:VRSK
30.3B USD 10 32.8 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
28.8B USD 9.4 1 414 198.1 -342.4
US
Equifax Inc
NYSE:EFX
25.6B USD 4.3 38.9 15.5 24.7
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.2 21.2 21.2
NL
Wolters Kluwer NV
AEX:WKL
19.3B EUR 3.1 16.8 11.3 14.9
P/E Multiple
Earnings Growth PEG
CA
Reklaim Ltd
XTSX:MYID
Average P/E: 166.6
Negative Multiple: -10.7
N/A N/A
UK
Relx PLC
LSE:REL
26.1
14%
1.9
CA
Thomson Reuters Corp
TSX:TRI
29.7
1%
29.7
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
25.2
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
32.8
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 414
80%
17.7
US
Equifax Inc
NYSE:EFX
38.9
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
29.2
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
16.8
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Reklaim Ltd
XTSX:MYID
Average EV/EBITDA: 35.8
Negative Multiple: -9.7
N/A N/A
UK
Relx PLC
LSE:REL
18.7
16%
1.2
CA
Thomson Reuters Corp
TSX:TRI
12.6
7%
1.8
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.6
10%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
198.1
92%
2.2
US
Equifax Inc
NYSE:EFX
15.5
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.3
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Reklaim Ltd
XTSX:MYID
Average EV/EBIT: 23.1
Negative Multiple: -9.4
N/A N/A
UK
Relx PLC
LSE:REL
19.2
11%
1.7
CA
Thomson Reuters Corp
TSX:TRI
17.8
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
26.3
14%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -342.4
403%
N/A
US
Equifax Inc
NYSE:EFX
24.7
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
14.9
9%
1.7