Reklaim Ltd
XTSX:MYID

Watchlist Manager
Reklaim Ltd Logo
Reklaim Ltd
XTSX:MYID
Watchlist
Price: 0.04 CAD Market Closed
Market Cap: CA$5.2m

Relative Value

MYID doesn't have a meaningful market cap.

The Relative Value of one MYID stock under the Base Case scenario is 0.1 CAD. Compared to the current market price of 0.04 CAD, Reklaim Ltd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYID Relative Value
Base Case
0.1 CAD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MYID Competitors Multiples
Reklaim Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Reklaim Ltd
XTSX:MYID
5.2m CAD 1 -9.5 -8.6 -8.3
UK
Relx PLC
LSE:REL
47.5B GBP 4.9 24.5 17.7 18.1
CA
Thomson Reuters Corp
TSX:TRI
67.1B CAD 6.6 27.7 11.7 16.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
25.2B GBP 4.2 24.7 18.3 25.9
US
Verisk Analytics Inc
NASDAQ:VRSK
30.2B USD 10 32.7 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
26.1B USD 8.5 1 285.8 179.5 -310.3
US
Equifax Inc
NYSE:EFX
24.6B USD 4.1 37.4 14.9 23.9
US
Leidos Holdings Inc
NYSE:LDOS
24B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.7 20.9 20.9
NL
Wolters Kluwer NV
AEX:WKL
18.5B EUR 3 16.5 11.1 14.7
P/E Multiple
Earnings Growth PEG
CA
Reklaim Ltd
XTSX:MYID
Average P/E: 153.2
Negative Multiple: -9.5
N/A N/A
UK
Relx PLC
LSE:REL
24.5
14%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.7
1%
27.7
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.7
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
32.7
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 285.8
80%
16.1
US
Equifax Inc
NYSE:EFX
37.4
30%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
28.7
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
16.5
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Reklaim Ltd
XTSX:MYID
Average EV/EBITDA: 33.6
Negative Multiple: -8.6
N/A N/A
UK
Relx PLC
LSE:REL
17.7
16%
1.1
CA
Thomson Reuters Corp
TSX:TRI
11.7
7%
1.7
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.3
10%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
179.5
92%
2
US
Equifax Inc
NYSE:EFX
14.9
12%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.1
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Reklaim Ltd
XTSX:MYID
Average EV/EBIT: 22.6
Negative Multiple: -8.3
N/A N/A
UK
Relx PLC
LSE:REL
18.1
11%
1.6
CA
Thomson Reuters Corp
TSX:TRI
16.6
10%
1.7
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
25.9
14%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -310.3
403%
N/A
US
Equifax Inc
NYSE:EFX
23.9
18%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
20.9
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
14.7
9%
1.6