SPoT Coffee (Canada) Ltd
XTSX:SPP

Watchlist Manager
SPoT Coffee (Canada) Ltd Logo
SPoT Coffee (Canada) Ltd
XTSX:SPP
Watchlist
Price: 0.015 CAD Market Closed
Market Cap: 2.4m CAD

Relative Value

SPP doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of SPP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.8
Industry
1.4
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
20.1
vs History
vs Industry
Median 3Y
2.3
Median 5Y
2.3
Industry
9.5
vs History
vs Industry
Median 3Y
16.5
Median 5Y
16.5
Industry
18.2
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-1
Industry
2.1
vs History
vs Industry
Median 3Y
0.9
Median 5Y
1.5
Industry
1.9
vs History
vs Industry
Median 3Y
1.3
Median 5Y
2.1
Industry
3.8
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-13.5
Industry
10.6
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-6.6
Industry
16.5
vs History
vs Industry
Median 3Y
7.9
Median 5Y
7.9
Industry
11.3
vs History
vs Industry
Median 3Y
7.2
Median 5Y
7.2
Industry
16.3
vs History
vs Industry
Median 3Y
2.6
Median 5Y
3.8
Industry
1.3

Multiples Across Competitors

SPP Competitors Multiples
SPoT Coffee (Canada) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
SPoT Coffee (Canada) Ltd
XTSX:SPP
2.4m CAD 0.3 -4.5 -13.5 -6.6
US
McDonald's Corp
NYSE:MCD
219B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
100.2B USD 2.7 54 20.8 31.1
UK
Compass Group PLC
LSE:CPG
39.9B GBP 0.9 21.4 11.4 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.3B USD 4.4 34 22.1 26.1
US
Yum! Brands Inc
NYSE:YUM
42.4B USD 5.3 29.3 18.9 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
30.9B USD 3.3 33.5 16 18.1
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 372.3 428 -395.7
US
Darden Restaurants Inc
NYSE:DRI
23.4B USD 1.9 20.9 12.9 17.6
CN
MIXUE Group
HKEX:2097
154.4B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
SPoT Coffee (Canada) Ltd
XTSX:SPP
Average P/E: 1 053.1
Negative Multiple: -4.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
26
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
54
31%
1.7
UK
Compass Group PLC
LSE:CPG
21.4
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
34
8%
4.3
US
Yum! Brands Inc
NYSE:YUM
29.3
12%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
33.5
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 372.3
102%
13.5
US
Darden Restaurants Inc
NYSE:DRI
20.9
12%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
SPoT Coffee (Canada) Ltd
XTSX:SPP
Average EV/EBITDA: 481.5
Negative Multiple: -13.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.8
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.1
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
18.9
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
428
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
12.9
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
SPoT Coffee (Canada) Ltd
XTSX:SPP
Average EV/EBIT: 612.5
Negative Multiple: -6.6
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.1
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -395.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.6
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A