Tenaz Energy Corp
XTSX:TNZ
Income Statement
Earnings Waterfall
Tenaz Energy Corp
Revenue
|
12.8m
CAD
|
Operating Expenses
|
-13.4m
CAD
|
Operating Income
|
-600k
CAD
|
Other Expenses
|
8.9m
CAD
|
Net Income
|
8.3m
CAD
|
Income Statement
Tenaz Energy Corp
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
6
N/A
|
9
+46%
|
10
+17%
|
13
+27%
|
|
Operating Income | |||||
Operating Expenses |
(10)
|
(11)
|
(12)
|
(13)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(4)
|
|
Depreciation & Amortization |
(3)
|
(4)
|
(4)
|
(5)
|
|
Other Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
|
Operating Income |
(4)
N/A
|
(3)
+28%
|
(2)
+38%
|
(1)
+65%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
16
|
16
|
25
|
9
|
|
Pre-Tax Income |
12
N/A
|
12
+7%
|
23
+89%
|
8
-64%
|
|
Net Income | |||||
Income from Continuing Operations |
12
|
12
|
23
|
8
|
|
Net Income (Common) |
12
N/A
|
12
+7%
|
23
+88%
|
8
-64%
|
|
EPS (Diluted) |
1.07
N/A
|
1.15
+7%
|
2.15
+87%
|
0.32
-85%
|