USS Relative Valuation - Uniserve Communications Corp

Watchlist Manager

Watchlist

Price: 0.63 CAD -5.97%

Market Cap: CA$24.6m

	Uniserve Communications Corp XTSX:USS	CA
S	Shougang Fushan Resources Group Ltd HKEX:639	HK

Multiples-Based Value

USS doesn't have a meaningful market cap.

The Multiples-Based Value of one USS stock under the Base Case scenario is 0.27 CAD. Compared to the current market price of 0.63 CAD, Uniserve Communications Corp is Overvalued by 58%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

USS Multiples-Based Value

Base Case

Overvaluation 58%

Multiples-Based Value

Price CA$0.63

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Uniserve Communications Corp XTSX:USS	24.6m CAD	2.9	-13.6	-18	-14.4
US		Verizon Communications Inc NYSE:VZ	211.7B USD	1.5	12.1	6.5	10.1
US		AT&T Inc NYSE:T	204B USD	1.6	9.1	6.7	12.3
DE		Deutsche Telekom AG XETRA:DTE	154B EUR	1.3	16	5.3	10.1
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.9T JPY	0.9	12	5.3	10.4
CN		China Telecom Corp Ltd SSE:601728	518.8B CNY	1	15.8	11.4	11.4
SG		Singapore Telecommunications Ltd SGX:Z74	81.6B SGD	5.9	13.4	23.7	61.9
FR		Orange SA PAR:ORA	46.8B EUR	1.2	49.4	5.9	16.3
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	34.6B CHF	2.3	27.4	7.2	24.5
AU	T	Telstra Group Ltd F:5KB	36.5B EUR	2.6	26.8	20.4	20.4

				Revenue Growth	P/S to Growth
CA		Uniserve Communications Corp XTSX:USS	Average P/S: 2.1 2.9	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	4%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.9	3%	2
FR		Orange SA PAR:ORA	1.2	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.3	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
CA		Uniserve Communications Corp XTSX:USS	Average P/E: 19.5 Negative Multiple: -13.6	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	12.1	14%	0.9
US		AT&T Inc NYSE:T	9.1	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	16	12%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	12	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.8	9%	1.8
SG		Singapore Telecommunications Ltd SGX:Z74	13.4	0%	N/A
FR		Orange SA PAR:ORA	49.4	15%	3.3
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	27.4	8%	3.4
AU	T	Telstra Group Ltd F:5KB	26.8	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
CA		Uniserve Communications Corp XTSX:USS	Average EV/EBITDA: 10 Negative Multiple: -18	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.5	4%	1.6
US		AT&T Inc NYSE:T	6.7	5%	1.3
DE		Deutsche Telekom AG XETRA:DTE	5.3	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN		China Telecom Corp Ltd SSE:601728	11.4	61%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	23.7	6%	3.9
FR		Orange SA PAR:ORA	5.9	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.2	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20.4	36%	0.6

				EBIT Growth	EV/EBIT to Growth
CA		Uniserve Communications Corp XTSX:USS	Average EV/EBIT: 19 Negative Multiple: -14.4	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10.1	5%	2
US		AT&T Inc NYSE:T	12.3	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10.1	7%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.4	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	11.4	12%	1
SG		Singapore Telecommunications Ltd SGX:Z74	61.9	12%	5.2
FR		Orange SA PAR:ORA	16.3	3%	5.4
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	24.5	5%	4.9
AU	T	Telstra Group Ltd F:5KB	20.4	6%	3.4

Uniserve Communications Corp
XTSX:USS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

USS Competitors Multiples
Uniserve Communications Corp Competitors

See Also

Company

Help

Tools

Stocks

Uniserve Communications Corp XTSX:USS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

USS Competitors Multiples Uniserve Communications Corp Competitors

See Also

Company

Help

Tools

Stocks

Uniserve Communications Corp
XTSX:USS

USS Competitors Multiples
Uniserve Communications Corp Competitors