Vizsla Silver Corp
XTSX:VZLA
Income Statement
Earnings Waterfall
Vizsla Silver Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-17.4m
CAD
|
Operating Income
|
-17.4m
CAD
|
Other Expenses
|
-421.7k
CAD
|
Net Income
|
-17.8m
CAD
|
Income Statement
Vizsla Silver Corp
Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||
Operating Expenses |
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(9)
|
(10)
|
(10)
|
(14)
|
(17)
|
(19)
|
(21)
|
(14)
|
(10)
|
(8)
|
(14)
|
(16)
|
(16)
|
(17)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(10)
|
(10)
|
(10)
|
(14)
|
(17)
|
(20)
|
(21)
|
(19)
|
(15)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(2)
-29%
|
(4)
-100%
|
(4)
-8%
|
(5)
-34%
|
(9)
-77%
|
(10)
-5%
|
(10)
-8%
|
(14)
-32%
|
(17)
-19%
|
(19)
-17%
|
(21)
-8%
|
(14)
+32%
|
(10)
+29%
|
(8)
+20%
|
(14)
-75%
|
(16)
-13%
|
(16)
-3%
|
(17)
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
2
|
1
|
1
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(2)
-29%
|
(4)
-100%
|
(4)
-16%
|
(6)
-38%
|
(10)
-67%
|
(10)
-4%
|
(11)
-10%
|
(14)
-28%
|
(17)
-19%
|
(20)
-19%
|
(15)
+24%
|
(14)
+12%
|
(9)
+36%
|
(6)
+34%
|
(14)
-138%
|
(15)
-8%
|
(17)
-14%
|
(18)
-7%
|
|
Net Income | ||||||||||||||||||||
Tax Provision |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(2)
|
(4)
|
(4)
|
(6)
|
(10)
|
(10)
|
(11)
|
(14)
|
(17)
|
(20)
|
(15)
|
(14)
|
(9)
|
(6)
|
(14)
|
(15)
|
(17)
|
(18)
|
|
Net Income (Common) |
(1)
N/A
|
(2)
-32%
|
(4)
-103%
|
(4)
-16%
|
(6)
-38%
|
(10)
-67%
|
(10)
-4%
|
(11)
-10%
|
(14)
-28%
|
(17)
-19%
|
(20)
-19%
|
(15)
+24%
|
(14)
+12%
|
(9)
+36%
|
(6)
+34%
|
(14)
-138%
|
(15)
-8%
|
(17)
-14%
|
(18)
-7%
|
|
EPS (Diluted) |
-0.04
N/A
|
-0.05
-25%
|
-0.11
-120%
|
-0.11
N/A
|
-0.15
-36%
|
-0.1
+33%
|
-0.11
-10%
|
-0.13
-18%
|
-0.15
-15%
|
-0.11
+27%
|
-0.13
-18%
|
-0.11
+15%
|
-0.09
+18%
|
-0.06
+33%
|
-0.03
+50%
|
-0.08
-167%
|
-0.08
N/A
|
-0.08
N/A
|
-0.09
-13%
|