` Comparison: TYR, MA - Alpha Spread

TYR
vs
MA

Over the past 12 months, TYR has underperformed MA, delivering a return of +3% compared to the MA's +27% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TYR
MA
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TYR Intrinsic Value
1.22 AUD
Undervaluation 21%
Intrinsic Value
Price
MA Intrinsic Value
359.85 USD
Overvaluation 37%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Tyro Payments Ltd
ASX:TYR
0.965 AUD
Mastercard Inc
NYSE:MA
568.28 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TYR, MA

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Tyro Payments Ltd
Revenue
Mastercard Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TYR, MA

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Tyro Payments Ltd
ASX:TYR
Mastercard Inc
NYSE:MA
What is Free Cash Flow?

Gross Margin

TYR
47.8%
MA
0%
LTM 3Y Avg 5Y Avg 10Y Avg
Tyro Payments Ltd
Mastercard Inc

Operating Margin

TYR
6.6%
MA
58.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Tyro Payments Ltd
Mastercard Inc

Net Margin

TYR
6.3%
MA
45.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Tyro Payments Ltd
Mastercard Inc

FCF Margin

TYR
2.3%
MA
49.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Tyro Payments Ltd
Mastercard Inc

ROE

TYR
15.4%
MA
188.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Tyro Payments Ltd
Mastercard Inc

ROA

TYR
7%
MA
28.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Tyro Payments Ltd
Mastercard Inc

ROIC

TYR
10.2%
MA
38.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Tyro Payments Ltd
Mastercard Inc

ROCE

TYR
11.6%
MA
60.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Tyro Payments Ltd
Mastercard Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TYR, MA

Loading

Performance Gap
TYR, MA

Loading
TYR
MA
Difference
www.alphaspread.com

Performance By Year
TYR, MA

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TYR to other stocks
Unlock Full Access to Alpha Spread
Create Free Account