PayPal Holdings Inc
NASDAQ:PYPL

Watchlist Manager
PayPal Holdings Inc Logo
PayPal Holdings Inc
NASDAQ:PYPL
Watchlist
Price: 61.73 USD 0.8% Market Closed
Market Cap: 57.8B USD

Intrinsic Value

The intrinsic value of one PYPL stock under the Base Case scenario is 94.52 USD. Compared to the current market price of 61.73 USD, PayPal Holdings Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PYPL Intrinsic Value
94.52 USD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
PayPal Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about PYPL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PYPL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for PayPal Holdings Inc.

Explain Valuation
Compare PYPL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

PayPal faces mounting competition from emerging digital wallets, BNPL providers, and tech giants offering in-house payment solutions, potentially eroding its transaction volume and pricing power in core markets.

The monetization strategy for Venmo could stall if the platform struggles to shift user behavior from predominantly peer-to-peer transfers to higher margin merchant transactions, dampening revenue growth.

Heightened regulatory oversight, especially regarding cross-border transactions and data privacy, may drive up compliance costs and limit the company’s ability to innovate quickly or expand into new global markets.

Bull Theses

Sustained growth in global e-commerce and digital transactions positions PayPal to benefit from ongoing shifts in consumer payment preferences, underpinning strong transaction volume increases.

Venmo’s rapid adoption and expansion beyond P2P payments to include targeted merchant services and in-app commerce partnerships offer a significant, untapped revenue stream.

Strategic collaborations with major players such as Amazon, Apple, and Meta, alongside acquisitions of niche fintech firms, can enhance PayPal’s ecosystem reach and fortify its network effects in digital payments.

Show More Less
How do you feel about PYPL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PayPal Holdings Inc

Current Assets 60.2B
Cash & Short-Term Investments 10.8B
Receivables 47.4B
Other Current Assets 2B
Non-Current Assets 19.6B
Long-Term Investments 3.6B
PP&E 2.3B
Intangibles 11.2B
Other Non-Current Assets 2.6B
Current Liabilities 44.9B
Accounts Payable 40.9B
Accrued Liabilities 3.9B
Other Current Liabilities 160m
Non-Current Liabilities 14.7B
Long-Term Debt 11.3B
Other Non-Current Liabilities 3.4B
Efficiency

Free Cash Flow Analysis
PayPal Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PayPal Holdings Inc

Revenue
32.9B USD
Cost of Revenue
-19.2B USD
Gross Profit
13.7B USD
Operating Expenses
-7.4B USD
Operating Income
6.3B USD
Other Expenses
-1.4B USD
Net Income
4.9B USD
Fundamental Scores

PYPL Profitability Score
Profitability Due Diligence

PayPal Holdings Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive ROE
Positive 3Y Average ROE
ROE is Increasing
Positive 3Y Average ROIC
60/100
Profitability
Score

PayPal Holdings Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

PYPL Solvency Score
Solvency Due Diligence

PayPal Holdings Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Positive Net Debt
Short-Term Solvency
59/100
Solvency
Score

PayPal Holdings Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PYPL Price Targets Summary
PayPal Holdings Inc

Wall Street analysts forecast PYPL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PYPL is 85.25 USD with a low forecast of 66.66 USD and a high forecast of 126 USD.

Lowest
Price Target
66.66 USD
8% Upside
Average
Price Target
85.25 USD
38% Upside
Highest
Price Target
126 USD
104% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PYPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PYPL Insider Trading
Buy and sell transactions by insiders

PYPL News

Other Videos
What is the Intrinsic Value of one PYPL stock?

The intrinsic value of one PYPL stock under the Base Case scenario is 94.52 USD.

Is PYPL stock undervalued or overvalued?

Compared to the current market price of 61.73 USD, PayPal Holdings Inc is Undervalued by 35%.

Back to Top