PAYX Intrinsic Valuation and Fundamental Analysis - Paychex Inc - Alpha Spread

Paychex Inc
NASDAQ:PAYX

Watchlist Manager
Paychex Inc Logo
Paychex Inc
NASDAQ:PAYX
Watchlist
Price: 135.09 USD 0.67% Market Closed
Market Cap: 48.6B USD
Have any thoughts about
Paychex Inc?
Write Note

Intrinsic Value

The intrinsic value of one PAYX stock under the Base Case scenario is 104.79 USD. Compared to the current market price of 135.09 USD, Paychex Inc is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PAYX Intrinsic Value
104.79 USD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Paychex Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PAYX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PAYX?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Paychex Inc

Provide an overview of the primary business activities
of Paychex Inc.

What unique competitive advantages
does Paychex Inc hold over its rivals?

What risks and challenges
does Paychex Inc face in the near future?

Has there been any significant insider trading activity
in Paychex Inc recently?

Summarize the latest earnings call
of Paychex Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Paychex Inc.

Provide P/S
for Paychex Inc.

Provide P/E
for Paychex Inc.

Provide P/OCF
for Paychex Inc.

Provide P/FCFE
for Paychex Inc.

Provide P/B
for Paychex Inc.

Provide EV/S
for Paychex Inc.

Provide EV/GP
for Paychex Inc.

Provide EV/EBITDA
for Paychex Inc.

Provide EV/EBIT
for Paychex Inc.

Provide EV/OCF
for Paychex Inc.

Provide EV/FCFF
for Paychex Inc.

Provide EV/IC
for Paychex Inc.

Show me price targets
for Paychex Inc made by professional analysts.

What are the Revenue projections
for Paychex Inc?

How accurate were the past Revenue estimates
for Paychex Inc?

What are the Net Income projections
for Paychex Inc?

How accurate were the past Net Income estimates
for Paychex Inc?

What are the EPS projections
for Paychex Inc?

How accurate were the past EPS estimates
for Paychex Inc?

What are the EBIT projections
for Paychex Inc?

How accurate were the past EBIT estimates
for Paychex Inc?

Compare the revenue forecasts
for Paychex Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Paychex Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Paychex Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Paychex Inc compared to its peers.

Compare the P/E ratios
of Paychex Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Paychex Inc with its peers.

Analyze the financial leverage
of Paychex Inc compared to its main competitors.

Show all profitability ratios
for Paychex Inc.

Provide ROE
for Paychex Inc.

Provide ROA
for Paychex Inc.

Provide ROIC
for Paychex Inc.

Provide ROCE
for Paychex Inc.

Provide Gross Margin
for Paychex Inc.

Provide Operating Margin
for Paychex Inc.

Provide Net Margin
for Paychex Inc.

Provide FCF Margin
for Paychex Inc.

Show all solvency ratios
for Paychex Inc.

Provide D/E Ratio
for Paychex Inc.

Provide D/A Ratio
for Paychex Inc.

Provide Interest Coverage Ratio
for Paychex Inc.

Provide Altman Z-Score Ratio
for Paychex Inc.

Provide Quick Ratio
for Paychex Inc.

Provide Current Ratio
for Paychex Inc.

Provide Cash Ratio
for Paychex Inc.

What is the historical Revenue growth
over the last 5 years for Paychex Inc?

What is the historical Net Income growth
over the last 5 years for Paychex Inc?

What is the current Free Cash Flow
of Paychex Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Paychex Inc.

Business Breakdown

Paychex Inc. is a renowned player in the payroll and human resource services industry, offering a comprehensive suite of solutions tailored for small to medium-sized businesses. Founded in 1971 by B. Thomas Golisano, the company has grown to become an essential partner for employers who need to navigate the complexities of payroll processing, tax administration, employee benefits, and compliance management. With a mission to streamline operations and enhance workforce efficiency, Paychex empowers business owners to focus on growth and innovation. The company's intuitive technology, coupled with a dedicated team of professionals, positions it as a trusted ally in fostering long-term success f...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Paychex Inc

Current Assets 7.3B
Cash & Short-Term Investments 1.5B
Receivables 1.6B
Other Current Assets 4.1B
Non-Current Assets 3.1B
Long-Term Investments 3.7m
PP&E 458.6m
Intangibles 2.1B
Other Non-Current Assets 592.1m
Current Liabilities 5.3B
Accounts Payable 104.3m
Accrued Liabilities 797.4m
Short-Term Debt 18.7m
Other Current Liabilities 4.4B
Non-Current Liabilities 1.3B
Long-Term Debt 798.6m
Other Non-Current Liabilities 474.4m
Efficiency

Earnings Waterfall
Paychex Inc

Revenue
5.3B USD
Operating Expenses
-3.1B USD
Operating Income
2.2B USD
Other Expenses
-523.2m USD
Net Income
1.7B USD

Free Cash Flow Analysis
Paychex Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Paychex demonstrated robust financial performance in fiscal 2024, with a 5% increase in total revenue to $5.3 billion and an 11% growth in adjusted diluted earnings per share. The fourth quarter saw a revenue increase of 5%, driven by a 9% rise in PEO and Insurance Solutions revenue. Despite a one-time charge of $39 million for cost optimization, operating income rose 6% to $482 million. For fiscal 2025, Paychex anticipates 4% to 5.5% revenue growth and adjusted diluted earnings per share growth of 5% to 7%, highlighting strong market demand and continued investment in technology and HR solutions.

What is Earnings Call?
Fundamental Scores

PAYX Profitability Score
Profitability Due Diligence

Paychex Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Operating Income
Exceptional ROE
72/100
Profitability
Score

Paychex Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

PAYX Solvency Score
Solvency Due Diligence

Paychex Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

82/100
Solvency
Score

Paychex Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PAYX Price Targets Summary
Paychex Inc

Wall Street analysts forecast PAYX stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PAYX is 123.25 USD with a low forecast of 111.1 USD and a high forecast of 136.5 USD.

Lowest
Price Target
111.1 USD
18% Downside
Average
Price Target
123.25 USD
9% Downside
Highest
Price Target
136.5 USD
1% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PAYX?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for PAYX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about PAYX dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

PAYX Price
Paychex Inc

1M 1M
+8%
6M 6M
+12%
1Y 1Y
+16%
3Y 3Y
+29%
5Y 5Y
+85%
10Y 10Y
+321%
Annual Price Range
135.09
52w Low
108.86
52w High
135.09
Price Metrics
Average Annual Return 14.11%
Standard Deviation of Annual Returns 27.29%
Max Drawdown -44%
Shares Statistics
Market Capitalization 48.6B USD
Shares Outstanding 359 963 008
Percentage of Shares Shorted 5.17%

Competitive Landscape

Ownership

PAYX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

PAYX News

Other Videos

Profile

Paychex Inc Logo
Paychex Inc

Country

United States of America

Industry

Technology

Market Cap

48.6B USD

Dividend Yield

2.77%

Description

Paychex, Inc. engages in the provision of human capital management solutions for payroll, human resource, insurance and retirement for small and medium sized businesses. The company is headquartered in Rochester, New York and currently employs 15,000 full-time employees. The company combines its software-as-a-service (SaaS) technology and mobility platform with personal service and allows business owners to focus on the growth and management of their business. The Company, through its HCM software-as-a-service platform, Paychex Flex, provides an integrated product suite that covers the employee life cycle from recruiting and hiring to retirement. Its Paychex Flex uses a device-independent design throughout its HCM suite, which allows functionality of all application components, regardless of device or screen size.

Contact

NEW YORK
Rochester
911 Panorama Trl S
+15853856666.0
www.paychex.com

IPO

1983-08-26

Employees

15 000

Officers

See Also

Discover More
What is the Intrinsic Value of one PAYX stock?

The intrinsic value of one PAYX stock under the Base Case scenario is 104.79 USD.

Is PAYX stock undervalued or overvalued?

Compared to the current market price of 135.09 USD, Paychex Inc is Overvalued by 22%.

Back to Top