
Paychex Inc
NASDAQ:PAYX

Intrinsic Value
The intrinsic value of one
PAYX
stock under the Base Case scenario is
90.2
USD.
Compared to the current market price of 145.96 USD,
Paychex Inc
is
Overvalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Paychex Inc
Loading...
Fundamental Analysis

Paychex faces escalating competition from emerging payroll software providers and fintechs, which could pressure margins as new entrants aggressively undercut prices and offer tech-driven solutions aimed directly at small and mid-sized businesses.
Paychex’s entrenched customer base among small and medium-sized businesses, coupled with its trusted brand, remains a key competitive advantage that new, less established payroll platforms may struggle to match.

Revenue & Expenses Breakdown
Paychex Inc
Balance Sheet Decomposition
Paychex Inc
Current Assets | 8.9B |
Cash & Short-Term Investments | 1.7B |
Receivables | 2B |
Other Current Assets | 5.3B |
Non-Current Assets | 7.6B |
PP&E | 575.3m |
Intangibles | 6.5B |
Other Non-Current Assets | 610.9m |
Free Cash Flow Analysis
Paychex Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Paychex Inc
Revenue
|
5.6B
USD
|
Operating Expenses
|
-3.2B
USD
|
Operating Income
|
2.3B
USD
|
Other Expenses
|
-672m
USD
|
Net Income
|
1.7B
USD
|
PAYX Profitability Score
Profitability Due Diligence
Paychex Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Paychex Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
PAYX Solvency Score
Solvency Due Diligence
Paychex Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Paychex Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PAYX Price Targets Summary
Paychex Inc
According to Wall Street analysts, the average 1-year price target for
PAYX
is 154.05 USD
with a low forecast of 136.35 USD and a high forecast of 173.25 USD.
Dividends
Current shareholder yield for PAYX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PAYX
stock under the Base Case scenario is
90.2
USD.
Compared to the current market price of 145.96 USD,
Paychex Inc
is
Overvalued by 38%.