
Paychex Inc
NASDAQ:PAYX

Intrinsic Value
The intrinsic value of one
PAYX
stock under the Base Case scenario is
98.96
USD.
Compared to the current market price of 149.81 USD,
Paychex Inc
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Paychex Inc
Fundamental Analysis
Want a deep‑dive on Paychex Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Paychex Inc
Balance Sheet Decomposition
Paychex Inc
Current Assets | 8.1B |
Cash & Short-Term Investments | 1.6B |
Receivables | 1.9B |
Other Current Assets | 4.6B |
Non-Current Assets | 3.1B |
PP&E | 499.4m |
Intangibles | 2.1B |
Other Non-Current Assets | 591.8m |
Free Cash Flow Analysis
Paychex Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Paychex Inc
Revenue
|
5.4B
USD
|
Cost of Revenue
|
-518.6m
USD
|
Gross Profit
|
4.9B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
2.3B
USD
|
Other Expenses
|
-574.6m
USD
|
Net Income
|
1.7B
USD
|
PAYX Profitability Score
Profitability Due Diligence
Paychex Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Score
Paychex Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
PAYX Solvency Score
Solvency Due Diligence
Paychex Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Paychex Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PAYX Price Targets Summary
Paychex Inc
According to Wall Street analysts, the average 1-year price target for
PAYX
is 148.95 USD
with a low forecast of 131.3 USD and a high forecast of 165.9 USD.
Dividends
Current shareholder yield for PAYX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PAYX
stock under the Base Case scenario is
98.96
USD.
Compared to the current market price of 149.81 USD,
Paychex Inc
is
Overvalued by 34%.