` Comparison: GRAMMY vs TKO - Alpha Spread

G
GRAMMY
vs
TKO

Over the past 12 months, GRAMMY has underperformed TKO, delivering a return of -20% compared to the TKO's +49% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
GRAMMY
TKO
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

G
GRAMMY Intrinsic Value
6.62 THB
Undervaluation 37%
Intrinsic Value
Price
TKO Intrinsic Value
102.13 USD
Overvaluation 54%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
G
GMM Grammy PCL
SET:GRAMMY
4.14 THB
TKO Group Holdings Inc
NYSE:TKO
223.8 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
GRAMMY, TKO

GRAMMY
TKO
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
G
GMM Grammy PCL
Revenue
TKO Group Holdings Inc
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
GRAMMY, TKO

GRAMMY
TKO
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
G
GMM Grammy PCL
SET:GRAMMY
TKO Group Holdings Inc
NYSE:TKO
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

GRAMMY
37.8%
TKO
60.5%
LTM 3Y Avg 5Y Avg 10Y Avg
G
GMM Grammy PCL
TKO Group Holdings Inc

Operating Margin

GRAMMY
4.6%
TKO
23.5%
LTM 3Y Avg 5Y Avg 10Y Avg
G
GMM Grammy PCL
TKO Group Holdings Inc

Net Margin

GRAMMY
-0.8%
TKO
5.3%
LTM 3Y Avg 5Y Avg 10Y Avg
G
GMM Grammy PCL
TKO Group Holdings Inc

FCF Margin

GRAMMY
-4.2%
TKO
21.8%
LTM 3Y Avg 5Y Avg 10Y Avg
G
GMM Grammy PCL
TKO Group Holdings Inc

ROE

GRAMMY
-1.2%
TKO
5.8%
LTM 3Y Avg 5Y Avg 10Y Avg
G
GMM Grammy PCL
TKO Group Holdings Inc

ROA

GRAMMY
-0.6%
TKO
1.6%
LTM 3Y Avg 5Y Avg 10Y Avg
G
GMM Grammy PCL
TKO Group Holdings Inc

ROIC

GRAMMY
0.9%
TKO
6.8%
LTM 3Y Avg 5Y Avg 10Y Avg
G
GMM Grammy PCL
TKO Group Holdings Inc

ROCE

GRAMMY
4.8%
TKO
7.8%
LTM 3Y Avg 5Y Avg 10Y Avg
G
GMM Grammy PCL
TKO Group Holdings Inc

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
GRAMMY, TKO

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
GRAMMY, TKO

Loading
GRAMMY
TKO
Difference
www.alphaspread.com

Performance By Year
GRAMMY, TKO

Loading
GRAMMY
TKO
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare GRAMMY to other stocks
NFLX
Netflix Inc
More expensive
vs GRAMMY
DIS
Walt Disney Co
More expensive
vs GRAMMY
SPOT
Spotify Technology SA
More expensive
vs GRAMMY
WBD
Warner Bros Discovery In...
More expensive
vs GRAMMY
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett