` Comparison: 7094 vs WBD - Alpha Spread

7094
vs
WBD

Over the past 12 months, NexTone Inc has underperformed WBD, delivering a return of +31% compared to the WBD's +242% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
7094
WBD
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
3 396.89 JPY
Undervaluation 55%
Intrinsic Value
Price ¥1 531
WBD Intrinsic Value
27.14 USD
Overvaluation 1%
Intrinsic Value
Price $27.44
Company Last Price Intrinsic Value DCF Value Multiples-Based Value Wall St Target
NexTone Inc
TSE:7094
1 531 JPY
Warner Bros Discovery Inc
NASDAQ:WBD
27.44 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
7094, WBD

7094
WBD
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
NexTone Inc
Revenue
Warner Bros Discovery Inc
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
7094, WBD

7094
WBD
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
NexTone Inc
TSE:7094
Warner Bros Discovery Inc
NASDAQ:WBD
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

NexTone Inc
25.5%
WBD
44%

Operating Margin

NexTone Inc
6.4%
WBD
3.5%

Net Margin

NexTone Inc
4.1%
WBD
1.9%

FCF Margin

NexTone Inc
3.2%
WBD
8.3%

ROE

NexTone Inc
17%
WBD
2.1%

ROA

NexTone Inc
5.9%
WBD
0.7%

ROIC

NexTone Inc
44%
WBD
0.6%

ROCE

NexTone Inc
20.6%
WBD
1.5%

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
7094, WBD

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
7094, WBD

Loading
7094
WBD
Difference
www.alphaspread.com

Performance By Year
7094, WBD

Loading
7094
WBD
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 7094 to other stocks
NFLX
Netflix Inc
More expensive
vs NexTone Inc
DIS
Walt Disney Co
More expensive
vs NexTone Inc
SPOT
Spotify Technology SA
More expensive
vs NexTone Inc
UMG
Universal Music Group NV
More expensive
vs NexTone Inc
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett