Koninklijke Vopak NV
AEX:VPK

Watchlist Manager
Koninklijke Vopak NV Logo
Koninklijke Vopak NV
AEX:VPK
Watchlist
Price: 40.5 EUR -0.34% Market Closed
Market Cap: 4.7B EUR

Relative Value

The Relative Value of one VPK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 40.5 EUR, Koninklijke Vopak NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VPK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VPK Competitors Multiples
Koninklijke Vopak NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Koninklijke Vopak NV
AEX:VPK
4.7B EUR 2.9 8.2 9.1 14.9
CA
Enbridge Inc
TSX:ENB
142.7B CAD 2.2 25.4 14.8 22.4
US
Williams Companies Inc
NYSE:WMB
76.8B USD 6.7 32.6 16.4 26.1
US
Enterprise Products Partners LP
NYSE:EPD
71B USD 1.3 12.4 10.9 14.9
US
Kinder Morgan Inc
NYSE:KMI
63.5B USD 3.9 23.4 13.8 21.3
US
Energy Transfer LP
NYSE:ET
60.5B USD 0.8 14.1 8.1 13
US
MPLX LP
NYSE:MPLX
56.8B USD 4.4 11.8 11.1 13.6
CA
TC Energy Corp
TSX:TRP
77.7B CAD 6.2 22.9 15.8 23.2
US
ONEOK Inc
NYSE:OKE
47.6B USD 1.5 14.3 10.6 13.3
US
Cheniere Energy Inc
NYSE:LNG
44.7B USD 2.4 11.2 7.9 9.4
US
Targa Resources Corp
NYSE:TRGP
40.6B USD 2.3 25.3 12.4 18.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Koninklijke Vopak NV
AEX:VPK
Average EV/EBITDA: 11.9
9.1
12%
0.8
CA
Enbridge Inc
TSX:ENB
14.8
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.4
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.9
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.8
11%
1.3
US
Energy Transfer LP
NYSE:ET
8.1
9%
0.9
US
MPLX LP
NYSE:MPLX
11.1
8%
1.4
CA
TC Energy Corp
TSX:TRP
15.8
13%
1.2
US
ONEOK Inc
NYSE:OKE
10.6
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.9
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.4
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Koninklijke Vopak NV
AEX:VPK
Average EV/EBIT: 17.3
14.9
24%
0.6
CA
Enbridge Inc
TSX:ENB
22.4
15%
1.5
US
Williams Companies Inc
NYSE:WMB
26.1
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.9
5%
3
US
Kinder Morgan Inc
NYSE:KMI
21.3
11%
1.9
US
Energy Transfer LP
NYSE:ET
13
7%
1.9
US
MPLX LP
NYSE:MPLX
13.6
7%
1.9
CA
TC Energy Corp
TSX:TRP
23.2
16%
1.4
US
ONEOK Inc
NYSE:OKE
13.3
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
9.4
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18.4
15%
1.2