i

inTest Corp
AMEX:INTT

Watchlist Manager
inTest Corp
AMEX:INTT
Watchlist
Price: 6.06 USD 0.17% Market Closed
Market Cap: 75.7m USD

Relative Value

The Relative Value of one INTT stock under the Base Case scenario is 12.98 USD. Compared to the current market price of 6.06 USD, inTest Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTT Relative Value
Base Case
12.98 USD
Undervaluation 53%
Relative Value
Price
i
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
83
Median 3Y
1
Median 5Y
1.2
Industry
2.9
Forward
0.6
vs History
vs Industry
27
Median 3Y
18.8
Median 5Y
20
Industry
23.9
Forward
20.7
vs History
77
vs Industry
25
Median 3Y
11.8
Median 5Y
15.9
Industry
16.7
vs History
vs Industry
Median 3Y
4.8
Median 5Y
14.1
Industry
24.4
vs History
96
vs Industry
75
Median 3Y
1.6
Median 5Y
1.6
Industry
2.1
vs History
96
vs Industry
82
Median 3Y
0.9
Median 5Y
1
Industry
2.9
Forward
0.5
vs History
95
vs Industry
85
Median 3Y
2
Median 5Y
2.1
Industry
9.6
vs History
61
vs Industry
45
Median 3Y
10
Median 5Y
10.4
Industry
14.5
Forward
7
vs History
7
vs Industry
29
Median 3Y
16.2
Median 5Y
16.9
Industry
19.8
Forward
58.3
vs History
82
vs Industry
27
Median 3Y
10.1
Median 5Y
14
Industry
15.6
vs History
80
vs Industry
19
Median 3Y
11.9
Median 5Y
17.3
Industry
20.8
vs History
96
vs Industry
78
Median 3Y
1.1
Median 5Y
1.2
Industry
2

Multiples Across Competitors

INTT Competitors Multiples
inTest Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
inTest Corp
AMEX:INTT
75.7m USD 0.6 -757.2 9.5 175.5
NL
ASML Holding NV
AEX:ASML
259B EUR 9.1 34.2 25.2 27.7
US
Brooks Automation Inc
LSE:0HQ1
241.2B USD 371.4 -1 491 8 383.7 -4 132.6
US
Applied Materials Inc
NASDAQ:AMAT
134.5B USD 4.8 19.9 15.2 15.9
US
Lam Research Corp
NASDAQ:LRCX
108.3B USD 6.3 23.3 18.8 20.1
US
KLA Corp
NASDAQ:KLAC
104.6B USD 9.1 28.3 20.4 22.1
JP
Tokyo Electron Ltd
TSE:8035
10.8T JPY 4.6 20.1 14.6 15.9
JP
Advantest Corp
TSE:6857
5.3T JPY 6.7 32.3 19.9 22.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.7B CNY 7.1 37.6 31.4 31.4
NL
ASM International NV
AEX:ASM
23.3B EUR 8 34 22.5 27.9
JP
Disco Corp
TSE:6146
3.8T JPY 9.5 30.3 19.7 21.1
P/E Multiple
Earnings Growth PEG
US
i
inTest Corp
AMEX:INTT
Average P/E: 28.9
Negative Multiple: -757.2
52%
N/A
NL
ASML Holding NV
AEX:ASML
34.2
21%
1.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 491 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
19.9
8%
2.5
US
Lam Research Corp
NASDAQ:LRCX
23.3
17%
1.4
US
KLA Corp
NASDAQ:KLAC
28.3
22%
1.3
JP
Tokyo Electron Ltd
TSE:8035
20.1
23%
0.9
JP
Advantest Corp
TSE:6857
32.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
37.6
29%
1.3
NL
ASM International NV
AEX:ASM
34
22%
1.5
JP
Disco Corp
TSE:6146
30.3
8%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
i
inTest Corp
AMEX:INTT
Average EV/EBITDA: 780.1
9.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
25.2
19%
1.3
US
B
Brooks Automation Inc
LSE:0HQ1
8 383.7
78%
107.5
US
Applied Materials Inc
NASDAQ:AMAT
15.2
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
18.8
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.4
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
14.6
23%
0.6
JP
Advantest Corp
TSE:6857
19.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
31.4
32%
1
NL
ASM International NV
AEX:ASM
22.5
21%
1.1
JP
Disco Corp
TSE:6146
19.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
i
inTest Corp
AMEX:INTT
Average EV/EBIT: 38
175.5
31%
5.7
NL
ASML Holding NV
AEX:ASML
27.7
18%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 132.6 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.9
9%
1.8
US
Lam Research Corp
NASDAQ:LRCX
20.1
16%
1.3
US
KLA Corp
NASDAQ:KLAC
22.1
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.9
N/A N/A
JP
Advantest Corp
TSE:6857
22.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
31.4
27%
1.2
NL
ASM International NV
AEX:ASM
27.9
20%
1.4
JP
Disco Corp
TSE:6146
21.1
N/A N/A