i

inTest Corp
AMEX:INTT

Watchlist Manager
inTest Corp
AMEX:INTT
Watchlist
Price: 7.27 USD -0.41% Market Closed
Market Cap: 90.7m USD

Relative Value

The Relative Value of one INTT stock under the Base Case scenario is 15.25 USD. Compared to the current market price of 7.27 USD, inTest Corp is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTT Relative Value
Base Case
15.25 USD
Undervaluation 52%
Relative Value
Price
i
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
83
Median 3Y
1
Median 5Y
1.2
Industry
3.3
Forward
0.8
vs History
vs Industry
27
Median 3Y
18.5
Median 5Y
18.8
Industry
29.8
Forward
285
vs History
84
vs Industry
25
Median 3Y
10.9
Median 5Y
14.1
Industry
18.8
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
5.7
Industry
25.3
vs History
87
vs Industry
75
Median 3Y
1.3
Median 5Y
1.6
Industry
2.5
vs History
88
vs Industry
82
Median 3Y
0.9
Median 5Y
1
Industry
3.6
Forward
0.7
vs History
88
vs Industry
85
Median 3Y
2
Median 5Y
2.1
Industry
12
vs History
19
vs Industry
45
Median 3Y
10.6
Median 5Y
10.7
Industry
18.6
Forward
24.7
vs History
vs Industry
29
Median 3Y
15.5
Median 5Y
15.2
Industry
25.4
Forward
-17.2
vs History
82
vs Industry
27
Median 3Y
9
Median 5Y
12.2
Industry
19
vs History
82
vs Industry
19
Median 3Y
10
Median 5Y
13.2
Industry
24.7
vs History
85
vs Industry
78
Median 3Y
0.9
Median 5Y
1.2
Industry
2.1

Multiples Across Competitors

INTT Competitors Multiples
inTest Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
inTest Corp
AMEX:INTT
90.7m USD 0.7 -108.9 14.6 -105.4
NL
ASML Holding NV
AEX:ASML
347.1B EUR 10.8 34 25.7 28.3
US
Brooks Automation Inc
LSE:0HQ1
312.5B USD 516.6 -2 800.5 8 634.4 -9 057.8
US
Lam Research Corp
NASDAQ:LRCX
220.7B USD 11.3 38 31.7 33.7
US
Applied Materials Inc
NASDAQ:AMAT
206.3B USD 7.3 29.5 23.1 24.3
US
KLA Corp
NASDAQ:KLAC
166.7B USD 13.3 39.3 29.1 31.3
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28.1 19.5 21.5
JP
Advantest Corp
TSE:6857
14.6T JPY 14.9 55.7 36.6 39.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
346.1B CNY 9.4 55 50.1 50.1
JP
Disco Corp
TSE:6146
5.1T JPY 12.5 40.5 26.8 29
US
Teradyne Inc
NASDAQ:TER
31B USD 10.8 70 46.7 57.4
P/E Multiple
Earnings Growth PEG
US
i
inTest Corp
AMEX:INTT
Average P/E: 43.4
Negative Multiple: -108.9
30%
N/A
NL
ASML Holding NV
AEX:ASML
34
15%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 800.5 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
38
14%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
29.5
11%
2.7
US
KLA Corp
NASDAQ:KLAC
39.3
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
28.1
8%
3.5
JP
Advantest Corp
TSE:6857
55.7
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
55
30%
1.8
JP
Disco Corp
TSE:6146
40.5
10%
4.1
US
Teradyne Inc
NASDAQ:TER
70
24%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
i
inTest Corp
AMEX:INTT
Average EV/EBITDA: 812.6
14.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
25.7
13%
2
US
B
Brooks Automation Inc
LSE:0HQ1
8 634.4
82%
105.3
US
Lam Research Corp
NASDAQ:LRCX
31.7
15%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
23.1
8%
2.9
US
KLA Corp
NASDAQ:KLAC
29.1
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
19.5
9%
2.2
JP
Advantest Corp
TSE:6857
36.6
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.1
32%
1.6
JP
Disco Corp
TSE:6146
26.8
10%
2.7
US
Teradyne Inc
NASDAQ:TER
46.7
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
i
inTest Corp
AMEX:INTT
Average EV/EBIT: 34.9
Negative Multiple: -105.4
6%
N/A
NL
ASML Holding NV
AEX:ASML
28.3
14%
2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 057.8 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
33.7
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
24.3
8%
3
US
KLA Corp
NASDAQ:KLAC
31.3
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
21.5
N/A N/A
JP
Advantest Corp
TSE:6857
39.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.1
27%
1.9
JP
Disco Corp
TSE:6146
29
N/A N/A
US
Teradyne Inc
NASDAQ:TER
57.4
29%
2