i

inTest Corp
AMEX:INTT

Watchlist Manager
inTest Corp
AMEX:INTT
Watchlist
Price: 6.15 USD -3.3% Market Closed
Market Cap: 76.8m USD

Relative Value

The Relative Value of one INTT stock under the Base Case scenario is 12.66 USD. Compared to the current market price of 6.15 USD, inTest Corp is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTT Relative Value
Base Case
12.66 USD
Undervaluation 51%
Relative Value
Price
i
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
83
Median 3Y
1
Median 5Y
1.2
Industry
2.8
Forward
0.6
vs History
vs Industry
27
Median 3Y
18.5
Median 5Y
19.9
Industry
24.7
Forward
21
vs History
73
vs Industry
25
Median 3Y
11.5
Median 5Y
15.7
Industry
15.9
vs History
vs Industry
Median 3Y
4.8
Median 5Y
14.1
Industry
24.1
vs History
92
vs Industry
75
Median 3Y
1.6
Median 5Y
1.6
Industry
2.1
vs History
93
vs Industry
82
Median 3Y
0.9
Median 5Y
1
Industry
2.8
Forward
0.5
vs History
90
vs Industry
85
Median 3Y
2
Median 5Y
2.1
Industry
9.5
vs History
53
vs Industry
45
Median 3Y
10
Median 5Y
10.4
Industry
14.8
Forward
8.7
vs History
6
vs Industry
29
Median 3Y
16.2
Median 5Y
17.1
Industry
19.8
Forward
-30.9
vs History
77
vs Industry
27
Median 3Y
10
Median 5Y
13.9
Industry
15
vs History
74
vs Industry
19
Median 3Y
11.4
Median 5Y
16.9
Industry
20.4
vs History
93
vs Industry
78
Median 3Y
1.1
Median 5Y
1.2
Industry
2

Multiples Across Competitors

INTT Competitors Multiples
inTest Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
inTest Corp
AMEX:INTT
76.8m USD 0.6 -768.4 9.7 178.9
NL
ASML Holding NV
AEX:ASML
262.6B EUR 9.3 34.7 25.5 28.1
US
Brooks Automation Inc
LSE:0HQ1
256.3B USD 404.4 -3 921.8 8 156.3 -5 424.5
US
Applied Materials Inc
NASDAQ:AMAT
135.5B USD 4.8 20 15.3 16
US
Lam Research Corp
NASDAQ:LRCX
110.8B USD 6.5 23.8 19.2 20.6
US
KLA Corp
NASDAQ:KLAC
106.9B USD 9.3 28.9 20.8 22.6
JP
Tokyo Electron Ltd
TSE:8035
10.8T JPY 4.5 19.9 13.6 14.8
JP
Advantest Corp
TSE:6857
5.8T JPY 7.5 36.1 21.8 24.4
MY
ViTrox Corporation Bhd
KLSE:VITROX
152.4B MYR 265.6 1 566.4 1 171.8 1 307.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
229.7B CNY 7.1 37.8 31.5 31.5
NL
ASM International NV
AEX:ASM
24.8B EUR 7.9 51.3 21.8 27.1
P/E Multiple
Earnings Growth PEG
US
i
inTest Corp
AMEX:INTT
Average P/E: 202.1
Negative Multiple: -768.4
52%
N/A
NL
ASML Holding NV
AEX:ASML
34.7
21%
1.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 921.8 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
20
8%
2.5
US
Lam Research Corp
NASDAQ:LRCX
23.8
17%
1.4
US
KLA Corp
NASDAQ:KLAC
28.9
22%
1.3
JP
Tokyo Electron Ltd
TSE:8035
19.9
N/A N/A
JP
Advantest Corp
TSE:6857
36.1
N/A N/A
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 566.4
34%
46.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
37.8
29%
1.3
NL
ASM International NV
AEX:ASM
51.3
22%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
i
inTest Corp
AMEX:INTT
Average EV/EBITDA: 864.3
9.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
25.5
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
8 156.3
77%
105.9
US
Applied Materials Inc
NASDAQ:AMAT
15.3
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
19.2
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.8
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
13.6
12%
1.1
JP
Advantest Corp
TSE:6857
21.8
17%
1.3
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 171.8
23%
50.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
31.5
31%
1
NL
ASM International NV
AEX:ASM
21.8
18%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
i
inTest Corp
AMEX:INTT
Average EV/EBIT: 167.2
178.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
28.1
18%
1.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 424.5 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
16
9%
1.8
US
Lam Research Corp
NASDAQ:LRCX
20.6
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.6
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
14.8
N/A N/A
JP
Advantest Corp
TSE:6857
24.4
N/A N/A
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 307.6
24%
54.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
31.5
27%
1.2
NL
ASM International NV
AEX:ASM
27.1
18%
1.5