i

inTest Corp
AMEX:INTT

Watchlist Manager
inTest Corp
AMEX:INTT
Watchlist
Price: 7.99 USD 2.3% Market Closed
Market Cap: 99.7m USD

Relative Value

The Relative Value of one INTT stock under the Base Case scenario is 15.24 USD. Compared to the current market price of 7.99 USD, inTest Corp is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTT Relative Value
Base Case
15.24 USD
Undervaluation 48%
Relative Value
Price
i
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
83
Median 3Y
1
Median 5Y
1.2
Industry
3.4
Forward
0.9
vs History
vs Industry
27
Median 3Y
18.5
Median 5Y
18.8
Industry
30.6
Forward
313.3
vs History
80
vs Industry
25
Median 3Y
10.9
Median 5Y
14.1
Industry
18.7
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
5.7
Industry
26
vs History
80
vs Industry
75
Median 3Y
1.3
Median 5Y
1.6
Industry
2.6
vs History
84
vs Industry
82
Median 3Y
0.9
Median 5Y
1
Industry
3.5
Forward
0.7
vs History
80
vs Industry
85
Median 3Y
2
Median 5Y
2.1
Industry
11.8
vs History
7
vs Industry
45
Median 3Y
10.6
Median 5Y
10.7
Industry
18
Forward
27.5
vs History
vs Industry
29
Median 3Y
15.5
Median 5Y
15.2
Industry
24.8
Forward
-19.1
vs History
79
vs Industry
27
Median 3Y
9
Median 5Y
12.2
Industry
18.3
vs History
76
vs Industry
19
Median 3Y
10
Median 5Y
13.2
Industry
24.1
vs History
80
vs Industry
78
Median 3Y
0.9
Median 5Y
1.2
Industry
2.2

Multiples Across Competitors

INTT Competitors Multiples
inTest Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
inTest Corp
AMEX:INTT
99.7m USD 0.8 -119.7 16.2 -118
NL
ASML Holding NV
AEX:ASML
364.5B EUR 11.3 35.7 27 29.7
US
Brooks Automation Inc
LSE:0HQ1
311.1B USD 514.3 -2 788.2 8 596.5 -9 018
US
Applied Materials Inc
NASDAQ:AMAT
211.2B USD 7.6 30.7 23.6 24.8
US
Lam Research Corp
NASDAQ:LRCX
212.4B USD 10.8 36.6 30.5 32.4
US
KLA Corp
NASDAQ:KLAC
164.1B USD 13.1 38.7 28.7 30.8
JP
Advantest Corp
TSE:6857
15.3T JPY 15.7 58.5 38.4 41.1
JP
Tokyo Electron Ltd
TSE:8035
14.9T JPY 6 27.6 19.1 21.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
327B CNY 8.9 52 47.3 47.3
JP
Disco Corp
TSE:6146
5.3T JPY 13.1 42.3 28.1 30.3
US
Teradyne Inc
NASDAQ:TER
31.4B USD 11.2 72.4 47.3 58.1
P/E Multiple
Earnings Growth PEG
US
i
inTest Corp
AMEX:INTT
Average P/E: 43.8
Negative Multiple: -119.7
30%
N/A
NL
ASML Holding NV
AEX:ASML
35.7
15%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 788.2 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
30.7
10%
3.1
US
Lam Research Corp
NASDAQ:LRCX
36.6
14%
2.6
US
KLA Corp
NASDAQ:KLAC
38.7
15%
2.6
JP
Advantest Corp
TSE:6857
58.5
39%
1.5
JP
Tokyo Electron Ltd
TSE:8035
27.6
8%
3.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
52
30%
1.7
JP
Disco Corp
TSE:6146
42.3
10%
4.2
US
Teradyne Inc
NASDAQ:TER
72.4
24%
3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
i
inTest Corp
AMEX:INTT
Average EV/EBITDA: 809.3
16.2
N/A N/A
NL
ASML Holding NV
AEX:ASML
27
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 596.5
82%
104.8
US
Applied Materials Inc
NASDAQ:AMAT
23.6
7%
3.4
US
Lam Research Corp
NASDAQ:LRCX
30.5
15%
2
US
KLA Corp
NASDAQ:KLAC
28.7
11%
2.6
JP
Advantest Corp
TSE:6857
38.4
22%
1.7
JP
Tokyo Electron Ltd
TSE:8035
19.1
9%
2.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.3
32%
1.5
JP
Disco Corp
TSE:6146
28.1
10%
2.8
US
Teradyne Inc
NASDAQ:TER
47.3
26%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
i
inTest Corp
AMEX:INTT
Average EV/EBIT: 35.1
Negative Multiple: -118
6%
N/A
NL
ASML Holding NV
AEX:ASML
29.7
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 018 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
24.8
7%
3.5
US
Lam Research Corp
NASDAQ:LRCX
32.4
15%
2.2
US
KLA Corp
NASDAQ:KLAC
30.8
12%
2.6
JP
Advantest Corp
TSE:6857
41.1
N/A N/A
JP
Tokyo Electron Ltd
TSE:8035
21.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.3
27%
1.8
JP
Disco Corp
TSE:6146
30.3
N/A N/A
US
Teradyne Inc
NASDAQ:TER
58.1
29%
2