M

Mynd.ai Inc
AMEX:MYND

Watchlist Manager
Mynd.ai Inc
AMEX:MYND
Watchlist
Price: 0.9 USD 5.88% Market Closed
Market Cap: 41.1m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MYND stock under the Base Case scenario is 3.94 USD. Compared to the current market price of 0.9 USD, Mynd.ai Inc is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYND Relative Value
Base Case
3.94 USD
Undervaluation 77%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
90
vs Industry
93
Median 3Y
0.6
Median 5Y
4.3
Industry
1.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-2.8
Industry
15.8
More Details
52.3
P/OCF
P/OCF
Price to OCF
52.3
vs History
7
vs Industry
Median 3Y
7.1
Median 5Y
10.9
Industry
8.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
13.4
Median 5Y
17
Industry
12.9
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
87
vs Industry
69
Median 3Y
2
Median 5Y
6.8
Industry
1.7
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
92
vs Industry
86
Median 3Y
0.5
Median 5Y
3.3
Industry
1.4
More Details
0.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.4
vs History
68
vs Industry
85
Median 3Y
1.2
Median 5Y
1.9
Industry
3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-10.8
Industry
8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-9.7
Industry
10.9
More Details
36.7
EV/OCF
EV/OCF
Enterprise Value to OCF
36.7
vs History
12
vs Industry
Median 3Y
5.9
Median 5Y
10.1
Industry
8.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
8.3
Median 5Y
12.3
Industry
10.7
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
93
vs Industry
81
Median 3Y
0.7
Median 5Y
2
Industry
1.3
More Details

Multiples Across Competitors

MYND Competitors Multiples
Mynd.ai Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Mynd.ai Inc
AMEX:MYND
41.1m USD 0.2 -0.4 -1 -0.8
US
Duolingo Inc
NASDAQ:DUOL
18B USD 22.2 186.4 204.1 239.7
ZA
Advtech Ltd
JSE:ADH
17.7B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.4B USD 1.8 21.5 9.9 9.9
ZA
Stadio Holdings Ltd
JSE:SDO
7.6B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.9B USD 2.5 43 21.3 28.6
CN
TAL Education Group
NYSE:TAL
6.1B USD 2.7 71.7 -774.2 -774.2
US
Stride Inc
NYSE:LRN
6B USD 2.6 20 11.7 15.2
ZA
Curro Holdings Ltd
JSE:COH
5.3B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.2B USD 5 22.6 15.5 17.6
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
P/E Multiple
Earnings Growth PEG
CN
M
Mynd.ai Inc
AMEX:MYND
Average P/E: 60.9
Negative Multiple: -0.4 		N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
186.4
51%
3.7
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
21.5
31%
0.7
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
43
32%
1.3
CN
TAL Education Group
NYSE:TAL
71.7
15%
4.8
US
Stride Inc
NYSE:LRN
20
21%
1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
22.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
M
Mynd.ai Inc
AMEX:MYND
Average EV/EBITDA: 49.8
Negative Multiple: -1 		N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
204.1
95%
2.1
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.9
26%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.3
18%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -774.2 N/A N/A
US
Stride Inc
NYSE:LRN
11.7
25%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
15.5
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
M
Mynd.ai Inc
AMEX:MYND
Average EV/EBIT: 113.6
Negative Multiple: -0.8 		N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
239.7
84%
2.9
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.9
30%
0.3
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
28.6
23%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -774.2 N/A N/A
US
Stride Inc
NYSE:LRN
15.2
31%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
17.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4

See Also

Summary
MYND intrinsic value, competitors valuation, and company profile.
DCF Valuation
MYND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MYND stock valuation using valuation multiples.
Wall Street Estimates
MYND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MYND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.