M

Mynd.ai Inc
AMEX:MYND

Watchlist Manager
Mynd.ai Inc
AMEX:MYND
Watchlist
Price: 0.5529 USD 4.91% Market Closed
Market Cap: 25.2m USD

Intrinsic Value

The intrinsic value of one MYND stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.5529 USD, Mynd.ai Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

MYND Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case
Compare MYND to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MYND?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mynd.ai Inc

Current Assets 107.6m
Cash & Short-Term Investments 29.1m
Receivables 43.6m
Other Current Assets 34.9m
Non-Current Assets 102.2m
PP&E 16.5m
Intangibles 82.2m
Other Non-Current Assets 3.5m
Current Liabilities 115m
Accounts Payable 36.8m
Accrued Liabilities 40.7m
Other Current Liabilities 37.4m
Non-Current Liabilities 89m
Long-Term Debt 58.7m
Other Non-Current Liabilities 30.3m
Efficiency

Free Cash Flow Analysis
Mynd.ai Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mynd.ai Inc

Revenue
356.7m USD
Cost of Revenue
-271m USD
Gross Profit
85.6m USD
Operating Expenses
-144.9m USD
Operating Income
-59.3m USD
Other Expenses
-65.3m USD
Net Income
-124.6m USD
Fundamental Scores

MYND Profitability Score
Profitability Due Diligence

Mynd.ai Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Gross Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Mynd.ai Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MYND Solvency Score
Solvency Due Diligence

Mynd.ai Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
hidden
Solvency
Score

Mynd.ai Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MYND Price Targets Summary
Mynd.ai Inc

There are no price targets for MYND.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MYND is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y