M

Mynd.ai Inc
AMEX:MYND

Watchlist Manager
Mynd.ai Inc
AMEX:MYND
Watchlist
Price: 0.6475 USD 2.13% Market Closed
Market Cap: 29.6m USD

Intrinsic Value

The intrinsic value of one MYND stock under the Base Case scenario is 6.7849 USD. Compared to the current market price of 0.6475 USD, Mynd.ai Inc is Undervalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MYND Intrinsic Value
6.7849 USD
Undervaluation 90%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Mynd.ai Inc

What is Valuation History?
Compare MYND to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MYND?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Mynd.ai Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mynd.ai Inc

Current Assets 147.6m
Cash & Short-Term Investments 75.3m
Receivables 36.7m
Other Current Assets 35.7m
Non-Current Assets 105m
PP&E 18m
Intangibles 83.7m
Other Non-Current Assets 3.3m
Efficiency

Free Cash Flow Analysis
Mynd.ai Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mynd.ai Inc

Revenue
267.4m USD
Cost of Revenue
-201.1m USD
Gross Profit
66.2m USD
Operating Expenses
-100.8m USD
Operating Income
-34.6m USD
Other Expenses
-61.2m USD
Net Income
-95.7m USD
Fundamental Scores

MYND Profitability Score
Profitability Due Diligence

Mynd.ai Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Gross Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
17/100
Profitability
Score

Mynd.ai Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

MYND Solvency Score
Solvency Due Diligence

Mynd.ai Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Long-Term Solvency
High D/E
28/100
Solvency
Score

Mynd.ai Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MYND Price Targets Summary
Mynd.ai Inc

There are no price targets for MYND.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MYND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MYND stock?

The intrinsic value of one MYND stock under the Base Case scenario is 6.7849 USD.

Is MYND stock undervalued or overvalued?

Compared to the current market price of 0.6475 USD, Mynd.ai Inc is Undervalued by 90%.

Back to Top