Abacus Group
ASX:ABG

Watchlist Manager
Abacus Group Logo
Abacus Group
ASX:ABG
Watchlist
Price: 1.205 AUD 3.88% Market Closed
Market Cap: 1.1B AUD

Relative Value

The Relative Value of one ABG stock under the Base Case scenario is 2.764 AUD. Compared to the current market price of 1.205 AUD, Abacus Group is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABG Relative Value
Base Case
2.764 AUD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
31
Median 3Y
6.3
Median 5Y
6
Industry
3.6
Forward
5.8
vs History
vs Industry
10
Median 3Y
1.8
Median 5Y
2.5
Industry
16.5
Forward
14.1
vs History
0
vs Industry
25
Median 3Y
7.4
Median 5Y
6.9
Industry
10.9
vs History
4
vs Industry
33
Median 3Y
1.2
Median 5Y
1.7
Industry
12.8
vs History
0
vs Industry
57
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
vs History
42
vs Industry
25
Median 3Y
13.6
Median 5Y
11.5
Industry
6.4
Forward
10.6
vs History
42
vs Industry
32
Median 3Y
18.8
Median 5Y
15.5
Industry
11.8
vs History
44
vs Industry
21
Median 3Y
27.9
Median 5Y
22.9
Industry
15.8
Forward
16
vs History
44
vs Industry
30
Median 3Y
27.9
Median 5Y
22.9
Industry
18.9
Forward
16.5
vs History
0
vs Industry
19
Median 3Y
17.1
Median 5Y
15.7
Industry
18.4
vs History
0
vs Industry
22
Median 3Y
18
Median 5Y
16.1
Industry
20.2
vs History
0
vs Industry
44
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

ABG Competitors Multiples
Abacus Group Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Abacus Group
ASX:ABG
1.1B AUD 6.4 -10.4 23.3 23.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.5B USD 3.9 95.5 11.4 27.3
US
Boston Properties Inc
NYSE:BXP
10.2B USD 3 717.5 13.4 25
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.3 24.9 25.7 34
US
Vornado Realty Trust
NYSE:VNO
7.1B USD 4 853.3 20.2 58
FR
Covivio SA
PAR:COV
5.6B EUR 4.3 81.8 15.7 18
US
COPT Defense Properties
NYSE:CDP
5.8B USD 7.8 41.6 37.9 37.9
JP
Japan Real Estate Investment Corp
TSE:8952
821B JPY 9.8 21.9 22.3 29
AU
Dexus
ASX:DXS
8B AUD 9.4 -8.2 33.4 33.4
US
Cousins Properties Inc
NYSE:CUZ
4.7B USD 5.4 101.4 14.4 45.1
JP
Kenedix Office Investment Corp
TSE:8972
618.4B JPY 7.9 12.5 21.4 26.6
P/E Multiple
Earnings Growth PEG
AU
Abacus Group
ASX:ABG
Average P/E: 216.7
Negative Multiple: -10.4
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
95.5
20%
4.8
US
Boston Properties Inc
NYSE:BXP
717.5
181%
4
JP
Nippon Building Fund Inc
TSE:8951
24.9
-1%
N/A
US
Vornado Realty Trust
NYSE:VNO
853.3
138%
6.2
FR
Covivio SA
PAR:COV
81.8
98%
0.8
US
COPT Defense Properties
NYSE:CDP
41.6
6%
6.9
JP
Japan Real Estate Investment Corp
TSE:8952
21.9
-2%
N/A
AU
Dexus
ASX:DXS
Negative Multiple: -8.2 N/A N/A
US
Cousins Properties Inc
NYSE:CUZ
101.4
37%
2.7
JP
Kenedix Office Investment Corp
TSE:8972
12.5
-13%
N/A