APN Industria REIT
ASX:ADI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (19.7), the stock would be worth AU$3.12 (0% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.7 | AU$3.12 |
0%
|
| 3-Year Average | 19.7 | AU$3.12 |
0%
|
| 5-Year Average | 19.7 | AU$3.12 |
0%
|
| Industry Average | 17.5 | AU$2.77 |
-11%
|
| Country Average | 13.2 | AU$2.09 |
-33%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
APN Industria REIT
ASX:ADI
|
903.4m AUD | 19.7 | 7.6 | |
| US |
|
Prologis Inc
NYSE:PLD
|
132.1B USD | 26.1 | 35.2 | |
| AU |
|
Goodman Group
ASX:GMG
|
55.7B AUD | 45.9 | 32.9 | |
| UK |
|
SEGRO PLC
LSE:SGRO
|
9.6B GBP | 24.1 | 17.3 | |
| SG |
|
ESR-REIT
OTC:CGIUF
|
12.8B USD | 55.1 | 2 892.7 | |
| SG |
|
Ascendas Real Estate Investment Trust
SGX:A17U
|
11.8B | 0 | 0 | |
| US |
|
Eastgroup Properties Inc
NYSE:EGP
|
10.6B USD | 22.2 | 37.1 | |
| US |
|
Lineage Inc
NASDAQ:LINE
|
8.4B USD | 8.8 | -84.5 | |
| US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
8.1B USD | 17.9 | 24.2 | |
| US |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
8B USD | 15.1 | 37.3 | |
| MX |
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
140.9B MXN | 15.5 | 12.7 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.9 |
| Median | 13.2 |
| 70th Percentile | 19.2 |
| Max | 8 864.3 |
Other Multiples
APN Industria REIT
Glance View
APN Industria REIT is an Australian real estate investment trust, which owns interests in a workspace focused portfolio of a number of established, industrial, technology park and business park assets located across Sydney, Melbourne, Brisbane and Adelaide. The company is headquartered in Melbourne, Victoria and currently employs 0 full-time employees. The company went IPO on 2013-12-03. The Company’s owns a portfolio of approximately 90 properties, which are located across the Australian cities.
