Eagers Automotive Ltd
ASX:APE

Watchlist Manager
Eagers Automotive Ltd Logo
Eagers Automotive Ltd
ASX:APE
Watchlist
Price: 24.6 AUD 0.33%
Market Cap: 6.9B AUD

Relative Value

The Relative Value of one APE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 24.6 AUD, Eagers Automotive Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
55
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.5
vs History
6
vs Industry
25
Median 3Y
12.1
Median 5Y
11.2
Industry
16.8
Forward
23.2
vs History
22
vs Industry
23
Median 3Y
8.4
Median 5Y
8.4
Industry
8.5
vs History
39
vs Industry
38
Median 3Y
9.6
Median 5Y
10.8
Industry
17.5
vs History
6
vs Industry
20
Median 3Y
2.7
Median 5Y
2.8
Industry
1.7
vs History
6
vs Industry
52
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.6
vs History
6
vs Industry
34
Median 3Y
2.4
Median 5Y
2.5
Industry
2.3
vs History
12
vs Industry
27
Median 3Y
8.4
Median 5Y
8.7
Industry
8.5
Forward
10.8
vs History
12
vs Industry
40
Median 3Y
8.4
Median 5Y
8.7
Industry
13.1
Forward
12.6
vs History
31
vs Industry
18
Median 3Y
11.2
Median 5Y
11.2
Industry
10.1
vs History
49
vs Industry
17
Median 3Y
16
Median 5Y
15.9
Industry
14.2
vs History
6
vs Industry
36
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

APE Competitors Multiples
Eagers Automotive Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Eagers Automotive Ltd
ASX:APE
6.5B AUD 0.5 31.2 14.1 14.1
US
Carvana Co
NYSE:CVNA
99B USD 5.4 157.4 51 59.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
79.7B USD 4.6 32.1 22.1 25.3
US
Autozone Inc
NYSE:AZO
57.4B USD 3 23.3 15.8 18.6
ZA
Motus Holdings Ltd
JSE:MTH
20.6B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11.1B USD 0.4 11.7 11.1 12.5
TW
Hotai Motor Co Ltd
TWSE:2207
331.4B TWD 1.4 18.1 24.1 54.5
US
Lithia Motors Inc
NYSE:LAD
8.4B USD 0.2 9.3 11.1 13.2
US
AutoNation Inc
NYSE:AN
7.7B USD 0.3 11.7 9.9 11.6
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.2 9.7 13.4
DE
AUTO1 Group SE
XETRA:AG1
5.9B EUR 0.8 74.2 35.3 54.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Eagers Automotive Ltd
ASX:APE
Average EV/EBITDA: 20.4
14.1
28%
0.5
US
Carvana Co
NYSE:CVNA
51
42%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.1
8%
2.8
US
Autozone Inc
NYSE:AZO
15.8
8%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.1
2%
5.5
TW
Hotai Motor Co Ltd
TWSE:2207
24.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
AutoNation Inc
NYSE:AN
9.9
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
DE
AUTO1 Group SE
XETRA:AG1
35.3
60%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Eagers Automotive Ltd
ASX:APE
Average EV/EBIT: 27.7
14.1
24%
0.6
US
Carvana Co
NYSE:CVNA
59.3
49%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.3
8%
3.2
US
Autozone Inc
NYSE:AZO
18.6
9%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.5
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
54.5
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.2
5%
2.6
US
AutoNation Inc
NYSE:AN
11.6
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.4
1%
13.4
DE
AUTO1 Group SE
XETRA:AG1
54.6
92%
0.6