Australis Oil & Gas Ltd
ASX:ATS
Cash Flow Statement
Cash Flow Statement
Australis Oil & Gas Ltd
Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Operating Activities |
3
N/A
|
11
+290%
|
17
+61%
|
7
-58%
|
7
-7%
|
8
+26%
|
3
-62%
|
4
+37%
|
7
+54%
|
4
-37%
|
3
-33%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(20)
|
(64)
|
(82)
|
(38)
|
(4)
|
(2)
|
(2)
|
(1)
|
(3)
|
(4)
|
(2)
|
|
Other Items |
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(19)
N/A
|
(64)
-230%
|
(81)
-27%
|
(36)
+55%
|
(4)
+90%
|
(1)
+60%
|
(1)
+16%
|
(0)
+72%
|
(3)
-669%
|
(4)
-43%
|
(2)
+57%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
31
|
22
|
22
|
(0)
|
(0)
|
8
|
8
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
10
|
20
|
23
|
4
|
(12)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Other |
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Cash from Financing Activities |
39
N/A
|
40
+4%
|
42
+6%
|
4
-90%
|
(14)
N/A
|
(1)
+92%
|
3
N/A
|
(5)
N/A
|
(5)
-3%
|
(5)
-3%
|
(5)
+3%
|
|
Change in Cash | ||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Change in Cash |
21
N/A
|
(13)
N/A
|
(22)
-63%
|
(25)
-16%
|
(11)
+55%
|
6
N/A
|
5
-22%
|
(1)
N/A
|
(1)
+3%
|
(5)
-257%
|
(4)
+18%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(17)
N/A
|
(54)
-216%
|
(65)
-21%
|
(30)
+53%
|
3
N/A
|
7
+134%
|
1
-79%
|
4
+155%
|
4
+10%
|
0
-93%
|
1
+192%
|