Relative Value

BXN doesn't have a meaningful market cap.

The Relative Value of one BXN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.04 AUD, Bioxyne Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BXN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
18
Median 3Y
3.1
Median 5Y
4
Industry
1.1
vs History
14
vs Industry
Median 3Y
-2.3
Median 5Y
-5.5
Industry
17.8
vs History
34
vs Industry
9
Median 3Y
-6.3
Median 5Y
-3.5
Industry
11.6
vs History
23
vs Industry
0
Median 3Y
-7.6
Median 5Y
-7.6
Industry
15.6
vs History
31
vs Industry
4
Median 3Y
6.5
Median 5Y
5.9
Industry
1.5
vs History
61
vs Industry
20
Median 3Y
2.8
Median 5Y
3.3
Industry
1.2
vs History
52
vs Industry
29
Median 3Y
7.8
Median 5Y
8.7
Industry
4
vs History
14
vs Industry
10
Median 3Y
-6.8
Median 5Y
-10.3
Industry
10.4
vs History
14
vs Industry
14
Median 3Y
-6.8
Median 5Y
-10.3
Industry
13.5
vs History
34
vs Industry
10
Median 3Y
-6
Median 5Y
-3.3
Industry
12.5
vs History
25
vs Industry
Median 3Y
-7.1
Median 5Y
-5.8
Industry
15.7
vs History
38
vs Industry
4
Median 3Y
10
Median 5Y
10
Industry
1.2

Multiples Across Competitors

BXN Competitors Multiples
Bioxyne Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Bioxyne Ltd
ASX:BXN
86.6m AUD 3 17.7 19.9 19.9
FR
L'Oreal SA
PAR:OR
189.7B EUR 4.3 31 18 21.9
UK
Unilever PLC
LSE:ULVR
113.5B GBP 2.2 22.8 201.2 233.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.8 51.8 37.6 41.6
UK
HALEON PLC
LSE:HLN
33.6B GBP 3 23.3 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
37.9B USD 2.6 -40.8 20.7 34.2
DE
Beiersdorf AG
XETRA:BEI
20.2B EUR 2.1 22.9 11.3 14.4
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 70.1 43.5 47.7
IN
Dabur India Ltd
NSE:DABUR
923.2B INR 7.2 51 38.3 47.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
AU
Bioxyne Ltd
ASX:BXN
Average P/E: 34.9
17.7
N/A N/A
FR
L'Oreal SA
PAR:OR
31
8%
3.9
UK
Unilever PLC
LSE:ULVR
22.8
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.8
8%
6.5
UK
HALEON PLC
LSE:HLN
23.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.9
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
70.1
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Bioxyne Ltd
ASX:BXN
Average EV/EBITDA: 41.6
19.9
N/A N/A
FR
L'Oreal SA
PAR:OR
18
5%
3.6
UK
Unilever PLC
LSE:ULVR
201.2
1%
201.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.6
8%
4.7
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.3
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.5
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.3
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Bioxyne Ltd
ASX:BXN
Average EV/EBIT: 49.4
19.9
N/A N/A
FR
L'Oreal SA
PAR:OR
21.9
6%
3.7
UK
Unilever PLC
LSE:ULVR
233.7
1%
233.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.6
9%
4.6
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.2
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.4
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.7
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.4
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A