CDY Relative Valuation - Cellmid Ltd

Watchlist Manager

Watchlist

Price: 0.054 AUD 8% Market Closed

Market Cap: AU$11.9m

Relative Value

CDY price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

CDY doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of CDY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CDY Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	Cellmid Ltd ASX:CDY	10.9m AUD	1.9	-3.2	-1.2	-1.2
FR	L'Oreal SA PAR:OR	188.5B EUR	4.3	30.7	18.6	22.7
UK	Unilever PLC LSE:ULVR	105.4B GBP	2.4	12.8	12.4	14.1
IN	Hindustan Unilever Ltd NSE:HINDUNILVR	5.1T INR	7.8	34.9	33.5	37.1
UK	HALEON PLC LSE:HLN	33.6B GBP	3	20.1	14.2	16.2
US	Estee Lauder Companies Inc NYSE:EL	31.8B USD	2.2	-178.6	16.2	25.6
DE	Beiersdorf AG XETRA:BEI	17.2B EUR	1.7	18.3	8.7	10.7
JP	Kao Corp TSE:4452	2.8T JPY	1.6	23.2	10.6	16.2
IN	Godrej Consumer Products Ltd NSE:GODREJCP	1.1T INR	6.9	57.7	34.8	38
CA	Relevium Technologies Inc XTSX:RLV	12.2B CAD	855.7	-4 624.4	-6 373.4	-6 360.4
IN	Dabur India Ltd NSE:DABUR	803.2B INR	6.2	43.6	31.7	39.1

			Revenue Growth	P/S to Growth
AU	Cellmid Ltd ASX:CDY	Average P/S: 81.2 1.9	N/A	N/A
FR	L'Oreal SA PAR:OR	4.3	6%	0.7
UK	Unilever PLC LSE:ULVR	2.4	3%	0.8
IN	Hindustan Unilever Ltd NSE:HINDUNILVR	7.8	7%	1.1
UK	HALEON PLC LSE:HLN	3	5%	0.6
US	Estee Lauder Companies Inc NYSE:EL	2.2	6%	0.4
DE	Beiersdorf AG XETRA:BEI	1.7	5%	0.3
JP	Kao Corp TSE:4452	1.6	4%	0.4
IN	Godrej Consumer Products Ltd NSE:GODREJCP	6.9	10%	0.7
CA	Relevium Technologies Inc XTSX:RLV	855.7	N/A	N/A
IN	Dabur India Ltd NSE:DABUR	6.2	8%	0.8

			Earnings Growth	PEG
AU	Cellmid Ltd ASX:CDY	Average P/E: 30.2 Negative Multiple: -3.2	N/A	N/A
FR	L'Oreal SA PAR:OR	30.7	13%	2.4
UK	Unilever PLC LSE:ULVR	12.8	-6%	N/A
IN	Hindustan Unilever Ltd NSE:HINDUNILVR	34.9	7%	5
UK	HALEON PLC LSE:HLN	20.1	11%	1.8
US	Estee Lauder Companies Inc NYSE:EL	Negative Multiple: -178.6	N/A	N/A
DE	Beiersdorf AG XETRA:BEI	18.3	10%	1.8
JP	Kao Corp TSE:4452	23.2	10%	2.3
IN	Godrej Consumer Products Ltd NSE:GODREJCP	57.7	18%	3.2
CA	Relevium Technologies Inc XTSX:RLV	Negative Multiple: -4 624.4	N/A	N/A
IN	Dabur India Ltd NSE:DABUR	43.6	11%	4

			EBITDA Growth	EV/EBITDA to Growth
AU	Cellmid Ltd ASX:CDY	Average EV/EBITDA: 20.1 Negative Multiple: -1.2	N/A	N/A
FR	L'Oreal SA PAR:OR	18.6	8%	2.3
UK	Unilever PLC LSE:ULVR	12.4	4%	3.1
IN	Hindustan Unilever Ltd NSE:HINDUNILVR	33.5	7%	4.8
UK	HALEON PLC LSE:HLN	14.2	7%	2
US	Estee Lauder Companies Inc NYSE:EL	16.2	16%	1
DE	Beiersdorf AG XETRA:BEI	8.7	6%	1.4
JP	Kao Corp TSE:4452	10.6	8%	1.3
IN	Godrej Consumer Products Ltd NSE:GODREJCP	34.8	12%	2.9
CA	Relevium Technologies Inc XTSX:RLV	Negative Multiple: -6 373.4	N/A	N/A
IN	Dabur India Ltd NSE:DABUR	31.7	11%	2.9

			EBIT Growth	EV/EBIT to Growth
AU	Cellmid Ltd ASX:CDY	Average EV/EBIT: 24.4 Negative Multiple: -1.2	N/A	N/A
FR	L'Oreal SA PAR:OR	22.7	9%	2.5
UK	Unilever PLC LSE:ULVR	14.1	4%	3.5
IN	Hindustan Unilever Ltd NSE:HINDUNILVR	37.1	8%	4.6
UK	HALEON PLC LSE:HLN	16.2	8%	2
US	Estee Lauder Companies Inc NYSE:EL	25.6	26%	1
DE	Beiersdorf AG XETRA:BEI	10.7	7%	1.5
JP	Kao Corp TSE:4452	16.2	N/A	N/A
IN	Godrej Consumer Products Ltd NSE:GODREJCP	38	13%	2.9
CA	Relevium Technologies Inc XTSX:RLV	Negative Multiple: -6 360.4	N/A	N/A
IN	Dabur India Ltd NSE:DABUR	39.1	11%	3.6

Cellmid Ltd
ASX:CDY

Relative Value

Valuation Multiples

Multiples Across Competitors

CDY Competitors Multiples
Cellmid Ltd Competitors

See Also

Company

Help

Tools

Stocks

Cellmid Ltd ASX:CDY

Relative Value

Valuation Multiples

Multiples Across Competitors

CDY Competitors Multiples Cellmid Ltd Competitors

See Also

Company

Help

Tools

Stocks

Cellmid Ltd
ASX:CDY

CDY Competitors Multiples
Cellmid Ltd Competitors