Cellmid Ltd
ASX:CDY

Watchlist Manager
Cellmid Ltd Logo
Cellmid Ltd
ASX:CDY
Watchlist
Price: 0.054 AUD 8% Market Closed
Market Cap: 11.9m AUD

Relative Value

CDY price has not been updated for more than 11 months. This may indicate that the stock has been delisted.
CDY doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of CDY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
2.1
Median 5Y
1.9
Industry
1.1
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
17.8
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-2.6
Industry
11.6
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-2.3
Industry
15.6
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1
Industry
1.5
vs History
vs Industry
Median 3Y
1.5
Median 5Y
0.9
Industry
1.2
vs History
vs Industry
Median 3Y
2.3
Median 5Y
1.3
Industry
4
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.2
Industry
10.4
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.2
Industry
13.5
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-1.2
Industry
12.5
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-1.2
Industry
15.7
vs History
vs Industry
Median 3Y
1.6
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

CDY Competitors Multiples
Cellmid Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cellmid Ltd
ASX:CDY
10.9m AUD 1.9 -3.2 -1.2 -1.2
FR
L'Oreal SA
PAR:OR
194.4B EUR 4.4 31.8 18.4 22.4
UK
Unilever PLC
LSE:ULVR
118.2B GBP 2.2 23.6 184.5 214.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.7 36.8 40.7
UK
HALEON PLC
LSE:HLN
33.3B GBP 3 23.1 13.9 15.8
US
Estee Lauder Companies Inc
NYSE:EL
38.5B USD 2.7 -41.4 20.9 34.6
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.2 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69.4 43.1 47.2
IN
Dabur India Ltd
NSE:DABUR
926.2B INR 7.2 51.2 38.4 47.6
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
AU
Cellmid Ltd
ASX:CDY
Average P/E: 37.1
Negative Multiple: -3.2
N/A N/A
FR
L'Oreal SA
PAR:OR
31.8
8%
4
UK
Unilever PLC
LSE:ULVR
23.6
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.7
8%
6.3
UK
HALEON PLC
LSE:HLN
23.1
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.4 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.2
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.4
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51.2
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cellmid Ltd
ASX:CDY
Average EV/EBITDA: 42.1
Negative Multiple: -1.2
N/A N/A
FR
L'Oreal SA
PAR:OR
18.4
5%
3.7
UK
Unilever PLC
LSE:ULVR
184.5
1%
184.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.8
8%
4.6
UK
HALEON PLC
LSE:HLN
13.9
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.9
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.1
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.4
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cellmid Ltd
ASX:CDY
Average EV/EBIT: 50.5
Negative Multiple: -1.2
N/A N/A
FR
L'Oreal SA
PAR:OR
22.4
6%
3.7
UK
Unilever PLC
LSE:ULVR
214.3
1%
214.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.7
9%
4.5
UK
HALEON PLC
LSE:HLN
15.8
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.6
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.2
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.6
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A