CIMIC Group Ltd
ASX:CIM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.1), the stock would be worth AU$22 (0% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.1 | AU$22 |
0%
|
| 3-Year Average | 1.1 | AU$22 |
0%
|
| 5-Year Average | 1.1 | AU$22 |
0%
|
| Industry Average | 2.4 | AU$50.62 |
+130%
|
| Country Average | 1.7 | AU$35.67 |
+62%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
CIMIC Group Ltd
ASX:CIM
|
6.8B AUD | 1.1 | 17 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 2.5 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
108.9B USD | 5.3 | 106 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 0.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
64.8B USD | 12.3 | 52.9 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 2.2 | 34 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 2.1 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 2.3 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
41.1B EUR | 2.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 6 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
39.7B USD | 5.6 | 31.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 1.7 |
| 70th Percentile | 3.5 |
| Max | 3 073.7 |
Other Multiples
CIMIC Group Ltd
Glance View
CIMIC Group Ltd., once known as Leighton Holdings, stands as a colossal force in the world of construction, mining, and services. Founded in 1949, the Sydney-based company has woven itself into the urban and industrial tapestry of Australia through decades of strategic endeavors and diverse projects. At its core, CIMIC operates via a network of specialized subsidiaries, including Thiess, Leighton Asia, and CPB Contractors, each meticulously designed to focus on niche markets within the infrastructure and resources sectors. This web of interconnected yet distinct entities enables CIMIC to tackle multi-faceted projects ranging from building highways and rail systems to managing complex mining operations. By playing the role of both architect and contractor, CIMIC maximizes its expertise to deliver comprehensive, tailored solutions, standing out through its technology-driven efficiency and commitment to sustainable practices. The financial engine that drives CIMIC rests on its ability to secure and execute high-value contracts across its diversified segments. Its revenue streams gush forth from a blend of public infrastructure contracts and private sector projects, secured through strong relationships with governmental bodies and private enterprises. Additionally, CIMIC differentiates itself with its emphasis on mining services, where it manages operations across a plethora of sites, extracting not just minerals but substantial profits. This diversified portfolio, fortified by strategic acquisitions and partnerships, allows CIMIC to mitigate risks while capitalizing on emergent opportunities across Asia-Pacific and beyond. Such strategic agility propels not just its bottom line but also its reputation as a leader in the industry, delivering value through both its skyscraping landmarks and subterranean engineering feats.