CIMIC Group Ltd
ASX:CIM

Watchlist Manager
CIMIC Group Ltd Logo
CIMIC Group Ltd
ASX:CIM
Watchlist
Price: 22 AUD Market Closed
Market Cap: 6.8B AUD

Relative Value

CIM price has not been updated for more than 8 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of CIM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1
Forward
0.9
vs History
vs Industry
Median 3Y
17
Median 5Y
17
Industry
16
Forward
23.6
vs History
vs Industry
Median 3Y
-49.7
Median 5Y
-49.7
Industry
9.2
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9
Industry
14.8
vs History
vs Industry
Median 3Y
6.3
Median 5Y
6.3
Industry
1.4
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
1
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2.1
Industry
5.6
vs History
vs Industry
Median 3Y
19.3
Median 5Y
19.3
Industry
10
vs History
vs Industry
Median 3Y
19.3
Median 5Y
19.3
Industry
13
vs History
vs Industry
Median 3Y
-56
Median 5Y
-56
Industry
10.6
vs History
vs Industry
Median 3Y
-37.5
Median 5Y
-37.5
Industry
13.1
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

CIM Competitors Multiples
CIMIC Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
CIMIC Group Ltd
ASX:CIM
6.8B AUD 0.7 17 19.3 19.3
FR
Vinci SA
PAR:DG
65.7B EUR 0.9 13.8 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
69.6B USD 2.6 68.4 31.2 48.9
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.3 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
51.4B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
42.1B EUR 4.6 13 38.8 58
ES
Ferrovial SA
MAD:FER
42.2B EUR 4.6 13 38.8 58.1
US
Comfort Systems USA Inc
NYSE:FIX
39.5B USD 4.7 47.2 31 34.9
DE
Hochtief AG
XETRA:HOT
28.1B EUR 0.7 32.9 14.3 21.2
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.7 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.1B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
CIMIC Group Ltd
ASX:CIM
Average EV/EBITDA: 22.7
19.3
N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.2
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
38.8
9%
4.3
ES
Ferrovial SA
MAD:FER
38.8
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.3
5%
2.9
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1