First Time Loading...

Cromwell Property Group
ASX:CMW

Watchlist Manager
Cromwell Property Group Logo
Cromwell Property Group
ASX:CMW
Watchlist
Price: 0.41 AUD 2.5% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one CMW stock under the Base Case scenario is 1.36 AUD. Compared to the current market price of 0.41 AUD, Cromwell Property Group is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMW Relative Value
Base Case
1.36 AUD
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
93
vs Industry
49
Median 3Y
4.9
Median 5Y
5
Industry
3.6
Forward
2.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
0
Median 3Y
6.7
Median 5Y
7.6
Industry
15.9
Forward
7.4
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
95
vs Industry
49
Median 3Y
10.4
Median 5Y
10.4
Industry
10
More Details
309.6
P/FCFE
P/FCFE
Price to FCFE
309.6
vs History
6
vs Industry
2
Median 3Y
8.2
Median 5Y
7.9
Industry
12.1
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
92
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details
7
EV/S
EV/S
Enterprise Value to Sales
7
vs History
96
vs Industry
46
Median 3Y
9.9
Median 5Y
9.8
Industry
6.7
Forward
5.5
More Details
8.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.7
vs History
96
vs Industry
56
Median 3Y
12.2
Median 5Y
11.9
Industry
11.6
More Details
17.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.7
vs History
92
vs Industry
33
Median 3Y
21.8
Median 5Y
21.2
Industry
15.6
Forward
10.3
More Details
17.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.7
vs History
92
vs Industry
40
Median 3Y
21.8
Median 5Y
21.2
Industry
18.6
Forward
10.4
More Details
14.3
EV/OCF
EV/OCF
Enterprise Value to OCF
14.3
vs History
98
vs Industry
44
Median 3Y
20.4
Median 5Y
20.5
Industry
17.1
More Details
14.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.8
vs History
98
vs Industry
39
Median 3Y
20.5
Median 5Y
20.7
Industry
18.9
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
96
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
More Details

Multiples Across Competitors

CMW Competitors Multiples
Cromwell Property Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cromwell Property Group
ASX:CMW
1.1B AUD 3.4 -1.8 17.7 17.7
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20B USD 6.6 108.6 16 36.7
US
Boston Properties Inc
NYSE:BXP
9.7B USD 2.9 50.8 13 23.5
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 10.8 26.3 27 37.4
US
Vornado Realty Trust
NYSE:VNO
5.1B USD 2.8 116.8 16.3 41.5
FR
Covivio SA
PAR:COV
4.7B EUR 5.5 -3.3 16.8 18.1
AU
Dexus
ASX:DXS
7.6B AUD 8.8 -5.5 30.9 30.9
JP
Japan Real Estate Investment Corp
TSE:8952
764.1B JPY 10.1 23 23.8 32.3
JP
Kenedix Office Investment Corp
TSE:8972
634.7B JPY 18.7 46.1 37.8 50.2
US
Kilroy Realty Corp
NYSE:KRC
3.9B USD 3.4 18.4 12.1 25.2
US
Cousins Properties Inc
NYSE:CUZ
3.5B USD 4.3 41.8 11 29.5

See Also

Summary
CMW intrinsic value, competitors valuation, and company profile.
DCF Valuation
CMW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CMW stock valuation using valuation multiples.
Wall Street Estimates
CMW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CMW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.