First Time Loading...

Data#3 Ltd
ASX:DTL

Watchlist Manager
Data#3 Ltd Logo
Data#3 Ltd
ASX:DTL
Watchlist
Price: 8.28 AUD 0.36% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one DTL stock under the Base Case scenario is 13.7 AUD. Compared to the current market price of 8.28 AUD, Data#3 Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTL Relative Value
Base Case
13.7 AUD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
Forward
0.4
vs History
41
vs Industry
22
Median 3Y
31
Median 5Y
30.6
Industry
24.9
Forward
29.4
vs History
50
vs Industry
43
Median 3Y
10.1
Median 5Y
11.6
Industry
17.6
vs History
52
vs Industry
39
Median 3Y
10.6
Median 5Y
11.7
Industry
22
vs History
7
vs Industry
5
Median 3Y
16
Median 5Y
15.4
Industry
2.9
vs History
11
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
Forward
0.4
vs History
12
vs Industry
46
Median 3Y
3.8
Median 5Y
3.4
Industry
5.1
vs History
28
vs Industry
22
Median 3Y
18.4
Median 5Y
17.3
Industry
13.5
Forward
19
vs History
28
vs Industry
26
Median 3Y
18.4
Median 5Y
17.3
Industry
17.2
Forward
21.3
vs History
52
vs Industry
42
Median 3Y
9.6
Median 5Y
10.7
Industry
16.3
vs History
55
vs Industry
38
Median 3Y
10.2
Median 5Y
11.3
Industry
19.4
vs History
3
vs Industry
3
Median 3Y
10.1
Median 5Y
3.5
Industry
2.5

Multiples Across Competitors

DTL Competitors Multiples
Data#3 Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Data#3 Ltd
ASX:DTL
1.3B AUD 0.7 30.9 19.5 19.5
JP
Itochu Techno-Solutions Corp
TSE:4739
231.1T JPY 390.9 6 227.6 3 504.9 4 604
IE
Accenture PLC
NYSE:ACN
218.1B USD 3.4 31 17.4 21.4
US
International Business Machines Corp
NYSE:IBM
174.7B USD 2.8 23.3 15.7 23.3
IN
Tata Consultancy Services Ltd
NSE:TCS
14T INR 5.9 31.3 21.7 23.6
IN
Infosys Ltd
NSE:INFY
6.2T INR 4 25.4 16.4 18.7
IN
HCL Technologies Ltd
NSE:HCLTECH
4.2T INR 3.9 26.7 16.7 20.1
FR
Capgemini SE
PAR:CAP
36.7B EUR 1.6 22.1 11.8 15
US
Gartner Inc
NYSE:IT
37.3B USD 6.3 42.3 29.1 34
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
36.5B USD 1.9 17.2 11.8 11.8
IN
Wipro Ltd
NSE:WIPRO
2.5T INR 2.8 22.2 13.3 16.6

See Also

Discover More