First Time Loading...

Data#3 Ltd
ASX:DTL

Watchlist Manager
Data#3 Ltd Logo
Data#3 Ltd
ASX:DTL
Watchlist
Price: 7.7 AUD -1.91% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Data#3 Ltd. engages in the provision of on premise, outsourced, and cloud technology solutions in a hybrid information technology throughout Australia and Asia Pacific. [ Read More ]

The intrinsic value of one DTL stock under the Base Case scenario is 12.54 AUD. Compared to the current market price of 7.7 AUD, Data#3 Ltd is Undervalued by 39%.

Key Points:
DTL Intrinsic Value
Base Case
12.54 AUD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Data#3 Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DTL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Data#3 Ltd

Provide an overview of the primary business activities
of Data#3 Ltd.

What unique competitive advantages
does Data#3 Ltd hold over its rivals?

What risks and challenges
does Data#3 Ltd face in the near future?

Summarize the latest earnings call
of Data#3 Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Data#3 Ltd.

Provide P/S
for Data#3 Ltd.

Provide P/E
for Data#3 Ltd.

Provide P/OCF
for Data#3 Ltd.

Provide P/FCFE
for Data#3 Ltd.

Provide P/B
for Data#3 Ltd.

Provide EV/S
for Data#3 Ltd.

Provide EV/GP
for Data#3 Ltd.

Provide EV/EBITDA
for Data#3 Ltd.

Provide EV/EBIT
for Data#3 Ltd.

Provide EV/OCF
for Data#3 Ltd.

Provide EV/FCFF
for Data#3 Ltd.

Provide EV/IC
for Data#3 Ltd.

Show me price targets
for Data#3 Ltd made by professional analysts.

What are the Revenue projections
for Data#3 Ltd?

How accurate were the past Revenue estimates
for Data#3 Ltd?

What are the Net Income projections
for Data#3 Ltd?

How accurate were the past Net Income estimates
for Data#3 Ltd?

What are the EPS projections
for Data#3 Ltd?

How accurate were the past EPS estimates
for Data#3 Ltd?

What are the EBIT projections
for Data#3 Ltd?

How accurate were the past EBIT estimates
for Data#3 Ltd?

Compare the revenue forecasts
for Data#3 Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Data#3 Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Data#3 Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Data#3 Ltd compared to its peers.

Compare the P/E ratios
of Data#3 Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Data#3 Ltd with its peers.

Analyze the financial leverage
of Data#3 Ltd compared to its main competitors.

Show all profitability ratios
for Data#3 Ltd.

Provide ROE
for Data#3 Ltd.

Provide ROA
for Data#3 Ltd.

Provide ROIC
for Data#3 Ltd.

Provide ROCE
for Data#3 Ltd.

Provide Gross Margin
for Data#3 Ltd.

Provide Operating Margin
for Data#3 Ltd.

Provide Net Margin
for Data#3 Ltd.

Provide FCF Margin
for Data#3 Ltd.

Show all solvency ratios
for Data#3 Ltd.

Provide D/E Ratio
for Data#3 Ltd.

Provide D/A Ratio
for Data#3 Ltd.

Provide Interest Coverage Ratio
for Data#3 Ltd.

Provide Altman Z-Score Ratio
for Data#3 Ltd.

Provide Quick Ratio
for Data#3 Ltd.

Provide Current Ratio
for Data#3 Ltd.

Provide Cash Ratio
for Data#3 Ltd.

What is the historical Revenue growth
over the last 5 years for Data#3 Ltd?

What is the historical Net Income growth
over the last 5 years for Data#3 Ltd?

What is the current Free Cash Flow
of Data#3 Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Data#3 Ltd.

Financials

Balance Sheet Decomposition
Data#3 Ltd

Current Assets 348.4m
Cash & Short-Term Investments 117.1m
Receivables 204m
Other Current Assets 27.3m
Non-Current Assets 44.2m
PP&E 22m
Intangibles 14.2m
Other Non-Current Assets 8m
Current Liabilities 298.4m
Accounts Payable 235.1m
Other Current Liabilities 63.4m
Non-Current Liabilities 22.5m
Long-Term Debt 18.4m
Other Non-Current Liabilities 4.1m
Efficiency

Earnings Waterfall
Data#3 Ltd

Revenue
1.8B AUD
Cost of Revenue
-1.6B AUD
Gross Profit
269.9m AUD
Operating Expenses
-209.3m AUD
Operating Income
60.7m AUD
Other Expenses
-19.3m AUD
Net Income
41.4m AUD

Free Cash Flow Analysis
Data#3 Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DTL Profitability Score
Profitability Due Diligence

Data#3 Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional ROIC
ROIC is Increasing
64/100
Profitability
Score

Data#3 Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

DTL Solvency Score
Solvency Due Diligence

Data#3 Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
61/100
Solvency
Score

Data#3 Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DTL Price Targets Summary
Data#3 Ltd

Wall Street analysts forecast DTL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DTL is 8.12 AUD with a low forecast of 5.56 AUD and a high forecast of 9.61 AUD.

Lowest
Price Target
5.56 AUD
28% Downside
Average
Price Target
8.12 AUD
5% Upside
Highest
Price Target
9.61 AUD
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DTL Price
Data#3 Ltd

1M 1M
-10%
6M 6M
+9%
1Y 1Y
+3%
3Y 3Y
+29%
5Y 5Y
+399%
10Y 10Y
+2 003%
Annual Price Range
7.7
52w Low
6.1
52w High
9.93
Price Metrics
Average Annual Return 49.46%
Standard Deviation of Annual Returns 51.87%
Max Drawdown -23%
Shares Statistics
Market Capitalization 1.2B AUD
Shares Outstanding 155 224 637
Percentage of Shares Shorted
N/A

DTL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Data#3 Ltd Logo
Data#3 Ltd

Country

Australia

Industry

Technology

Market Cap

1.2B AUD

Dividend Yield

3.21%

Description

Data#3 Ltd. engages in the provision of on premise, outsourced, and cloud technology solutions in a hybrid information technology throughout Australia and Asia Pacific. The company is headquartered in Toowong, Queensland and currently employs 1,293 full-time employees. The firm is focused on providing information technology solutions, which draw on its range of products and services. Its technology solutions include cloud, modern workplace, security, data and analytics and connectivity. Its cloud solutions offer secure data center solutions to improve business efficiency, reduce costs, and scale customers' technology requirements in hybrid IT environments. Its modern workplace solutions offer optimized customers' IT environment and assist them to realize the full value of their technology assets. Its security solutions are designed to help its customers navigate the complexities of cyber security and a changing threat landscape. The firm's service solutions include consulting, project services, support services, and recruitment.

Contact

QUEENSLAND
Toowong
Level 1, 555 Coronation Drive
+61300232823.0
https://www.data3.com/

IPO

1997-12-23

Employees

1 293

Officers

CEO, MD & Director
Mr. Brad D. Colledge
Founder & Non-Executive Director
Mr. Mark R. Esler
Chief Financial Officer
Ms. Cherie O'Riordan
Executive General Manager of Operations
Mr. Michael J. Bowser
Managing Partner of Business Aspect
Mr. David Lennon
General Counsel & Company Secretary
Mr. Terence W. Bonner ACIS, B.Com., BComm, L.L.B., LLB
Show More
Group Manager of Organizational Development and Human Resources
Tash Macknish
Chief Marketing Officer
Mr. Garrett MacDonald
General Manager of Software Solutions
Ms. Jelaine Doncaster
General Manager for Infrastructure Solutions
Mr. John Tan
Show Less

See Also

Discover More
What is the Intrinsic Value of one DTL stock?

The intrinsic value of one DTL stock under the Base Case scenario is 12.54 AUD.

Is DTL stock undervalued or overvalued?

Compared to the current market price of 7.7 AUD, Data#3 Ltd is Undervalued by 39%.