First Time Loading...

FLEXIROAM Ltd
ASX:FRX

Watchlist Manager
FLEXIROAM Ltd Logo
FLEXIROAM Ltd
ASX:FRX
Watchlist
Price: 0.027 AUD Market Closed
Updated: Jun 16, 2024
Have any thoughts about
FLEXIROAM Ltd?
Write Note

Intrinsic Value

FRX doesn't have a meaningful market cap.
FRX's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Flexiroam Ltd. engages in the provision of telecommunications and data connectivity services. [ Read More ]

The intrinsic value of one FRX stock under the Base Case scenario is 0.085 AUD. Compared to the current market price of 0.027 AUD, FLEXIROAM Ltd is Undervalued by 68%.

Key Points:
FRX Intrinsic Value
Base Case
0.085 AUD
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
FLEXIROAM Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FRX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FLEXIROAM Ltd

Current Assets 1.5m
Cash & Short-Term Investments 759.3k
Receivables 433.8k
Other Current Assets 325.8k
Non-Current Assets 4.8m
PP&E 77.8k
Intangibles 4.7m
Current Liabilities 7.4m
Accounts Payable 1.7m
Accrued Liabilities 2.2m
Short-Term Debt 400k
Other Current Liabilities 3.1m
Efficiency

Earnings Waterfall
FLEXIROAM Ltd

Revenue
15.5m AUD
Cost of Revenue
-6.2m AUD
Gross Profit
9.2m AUD
Operating Expenses
-5.9m AUD
Operating Income
3.3m AUD
Other Expenses
-543.7k AUD
Net Income
2.8m AUD

Free Cash Flow Analysis
FLEXIROAM Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FRX Profitability Score
Profitability Due Diligence

FLEXIROAM Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 3-Year Average ROE
Exceptional ROIC
ROIC is Increasing
44/100
Profitability
Score

FLEXIROAM Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

FRX Solvency Score
Solvency Due Diligence

FLEXIROAM Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
31/100
Solvency
Score

FLEXIROAM Ltd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRX Price Targets Summary
FLEXIROAM Ltd

There are no price targets for FRX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

FRX Price
FLEXIROAM Ltd

1M 1M
+8%
6M 6M
+0%
1Y 1Y
-31%
3Y 3Y
-7%
5Y 5Y
+133%
10Y 10Y
-85%
Annual Price Range
0.027
52w Low
0.016
52w High
0.039
Price Metrics
Average Annual Return 39.92%
Standard Deviation of Annual Returns 62.27%
Max Drawdown -81%
Shares Statistics
Market Capitalization 20.2m AUD
Shares Outstanding 747 520 000
Percentage of Shares Shorted
N/A

FRX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

FLEXIROAM Ltd Logo
FLEXIROAM Ltd

Country

Malaysia

Industry

Telecommunication

Market Cap

20.2m AUD

Dividend Yield

0%

Description

Flexiroam Ltd. engages in the provision of telecommunications and data connectivity services. The company is headquartered in Petaling Jaya, Selangor. The company went IPO on 2015-06-16. Flexiroam provides connectivity across various device around the world. Flexiroam’s network comprises approximately 580 network operators in over 180 countries and territories, serving consumers and businesses worldwide. The firm operates in two business segments: telecommunication and solutions. The telecommunication segment provides data roaming plans and Flexiroam credits. Its solutions segment offers solutions for business, industries, and coverage and partners. The firm's subsidiaries include Super Bonus Profit Sdn Bhd, Flexiroam Sdn Bhd and Flexiroam Asia Limited.

Contact

SELANGOR
Petaling Jaya
22-1, Jalan PJU 8/3a, Damansara Perdana
+60326318181.0
https://www.flexiroam.com/

IPO

2015-06-16

Employees

-

Officers

CEO & Executive Director
Mr. Marc Barnett
Founder, Chief Innovation Officer & Non-Executive Director
Mr. Kenn Tat Ong
Chief Financial Officer
Mr. Lip Lin Tan
Chief Operating Officer
Mr. Jon Gregory
Chief Technology Officer
Mr. Michael King
VP of Business & Investor Development
Mr. Jhia Sheng Khoo
Show More
Vice-President of Sales & Marketing
Mr. Kup Sang Yeap
Chief Revenue Officer
Mr. Joost Cordes
Company Secretary
Ms. Natalie Teo
Show Less

See Also

Discover More
What is the Intrinsic Value of one FRX stock?

The intrinsic value of one FRX stock under the Base Case scenario is 0.085 AUD.

Is FRX stock undervalued or overvalued?

Compared to the current market price of 0.027 AUD, FLEXIROAM Ltd is Undervalued by 68%.