FLEXIROAM Ltd
ASX:FRX

Watchlist Manager
FLEXIROAM Ltd Logo
FLEXIROAM Ltd
ASX:FRX
Watchlist
Price: 0.024 AUD 9.09% Market Closed
Market Cap: 36.4m AUD

Relative Value

FRX doesn't have a meaningful market cap.

The Relative Value of one FRX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.024 AUD, FLEXIROAM Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
82
Median 3Y
2.3
Median 5Y
9.1
Industry
1.5
Forward
1
vs History
vs Industry
52
Median 3Y
-4.6
Median 5Y
-12.3
Industry
16.8
Forward
6.1
vs History
vs Industry
Median 3Y
-20.9
Median 5Y
-28.9
Industry
6.6
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-23.6
Industry
15.6
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-21.1
Industry
2.1
vs History
76
vs Industry
84
Median 3Y
2.2
Median 5Y
8.6
Industry
2.1
Forward
1
vs History
57
vs Industry
85
Median 3Y
3.6
Median 5Y
3.6
Industry
4
vs History
vs Industry
51
Median 3Y
-11.5
Median 5Y
-14.4
Industry
8.1
Forward
5.9
vs History
vs Industry
57
Median 3Y
-11.5
Median 5Y
-14.4
Industry
13
Forward
8.7
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-28.6
Industry
8.7
vs History
vs Industry
Median 3Y
-10
Median 5Y
-19.9
Industry
15.7
vs History
47
vs Industry
30
Median 3Y
8.8
Median 5Y
6.7
Industry
1.2

Multiples Across Competitors

FRX Competitors Multiples
FLEXIROAM Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
FLEXIROAM Ltd
ASX:FRX
36.4m AUD 2.7 -18.2 -18.9 -18.9
US
AT&T Inc
NYSE:T
174.6B USD 1.4 7.9 6.2 11.7
US
Verizon Communications Inc
NYSE:VZ
170.8B USD 1.2 8.6 5.7 8.9
DE
Deutsche Telekom AG
XETRA:DTE
136.3B EUR 1.2 11.3 4.9 9.3
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 13.2 6.1 12.1
CN
China Telecom Corp Ltd
SSE:601728
576.5B CNY 1.1 16.7 16.1 16.1
SG
Singapore Telecommunications Ltd
SGX:Z74
75.6B SGD 5.4 12.2 21.8 56.9
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
38.1B EUR 0.9 40.2 5.2 14.4
CH
Swisscom AG
SIX:SCMN
29.8B CHF 2.1 23.9 7.5 25.3
AU
Telstra Corporation Ltd
ASX:TLS
55.4B AUD 2.4 25.5 18.2 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
FLEXIROAM Ltd
ASX:FRX
Average EV/EBITDA: 9.9
Negative Multiple: -18.9
N/A N/A
US
AT&T Inc
NYSE:T
6.2
4%
1.6
US
Verizon Communications Inc
NYSE:VZ
5.7
3%
1.9
DE
Deutsche Telekom AG
XETRA:DTE
4.9
1%
4.9
JP
Nippon Telegraph and Telephone Corp
TSE:9432
6.1
2%
3
CN
China Telecom Corp Ltd
SSE:601728
16.1
57%
0.3
SG
Singapore Telecommunications Ltd
SGX:Z74
21.8
7%
3.1
SA
Saudi Telecom Company SJSC
SAU:7010
6.9
4%
1.7
FR
Orange SA
PAR:ORA
5.2
-1%
N/A
CH
Swisscom AG
SIX:SCMN
7.5
13%
0.6
AU
Telstra Corporation Ltd
ASX:TLS
18.2
36%
0.5