G8 Education Ltd
ASX:GEM

Watchlist Manager
G8 Education Ltd Logo
G8 Education Ltd
ASX:GEM
Watchlist
Price: 1.18 AUD -0.42% Market Closed
Market Cap: 955.2m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GEM stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.18 AUD, G8 Education Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
85
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.2
Forward
0.9
More Details
13.9
P/E
P/E
Price to Earnings
13.9
vs History
66
vs Industry
31
Median 3Y
18
Median 5Y
17.3
Industry
15.8
Forward
11.7
More Details
5.6
P/OCF
P/OCF
Price to OCF
5.6
vs History
44
vs Industry
42
Median 3Y
6
Median 5Y
5.3
Industry
8.1
More Details
8.1
P/FCFE
P/FCFE
Price to FCFE
8.1
vs History
74
vs Industry
32
Median 3Y
11.5
Median 5Y
11.5
Industry
12.9
More Details
1
P/B
P/B
Price to Book Value
1
vs History
39
vs Industry
51
Median 3Y
1.1
Median 5Y
1
Industry
1.7
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
92
vs Industry
35
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
Forward
1.5
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
93
vs Industry
59
Median 3Y
1.7
Median 5Y
1.8
Industry
3
More Details
10.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.6
vs History
76
vs Industry
25
Median 3Y
13.9
Median 5Y
13.8
Industry
8
Forward
6.5
More Details
10.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.6
vs History
76
vs Industry
31
Median 3Y
13.9
Median 5Y
13.8
Industry
10.9
Forward
11.6
More Details
9.6
EV/OCF
EV/OCF
Enterprise Value to OCF
9.6
vs History
44
vs Industry
27
Median 3Y
9.8
Median 5Y
9.2
Industry
8.4
More Details
11.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.9
vs History
58
vs Industry
26
Median 3Y
12.8
Median 5Y
12.5
Industry
10.7
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
36
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
More Details

Multiples Across Competitors

GEM Competitors Multiples
G8 Education Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
G8 Education Ltd
ASX:GEM
939.2m AUD 0.9 13.9 10.6 10.6
US
Duolingo Inc
NASDAQ:DUOL
18.7B USD 23 193 211.9 248.8
ZA
Advtech Ltd
JSE:ADH
17.8B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.9B USD 1.8 22.6 11 11
ZA
Stadio Holdings Ltd
JSE:SDO
7.6B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
7B USD 2.6 43.5 21.5 28.9
CN
TAL Education Group
NYSE:TAL
6.5B USD 2.9 76.4 -900.6 -900.6
US
Stride Inc
NYSE:LRN
6.3B USD 2.8 21.2 12.4 16.1
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.4B USD 5.2 23.5 16.1 18.3
ZA
Curro Holdings Ltd
JSE:COH
5.3B Zac 0 0 0 0
US
Adtalem Global Education Inc
NYSE:ATGE
4.7B USD 2.7 20.2 12.8 14.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
G8 Education Ltd
ASX:GEM
Average EV/EBITDA: 42.3
10.6
23%
0.5
US
Duolingo Inc
NASDAQ:DUOL
211.9
95%
2.2
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
11
26%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.5
18%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -900.6 N/A N/A
US
Stride Inc
NYSE:LRN
12.4
25%
0.5
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.1
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Adtalem Global Education Inc
NYSE:ATGE
12.8
18%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
G8 Education Ltd
ASX:GEM
Average EV/EBIT: 49.8
10.6
3%
3.5
US
Duolingo Inc
NASDAQ:DUOL
248.8
84%
3
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
11
30%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
28.9
23%
1.3
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -900.6 N/A N/A
US
Stride Inc
NYSE:LRN
16.1
31%
0.5
US
Grand Canyon Education Inc
NASDAQ:LOPE
18.3
N/A N/A
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Adtalem Global Education Inc
NYSE:ATGE
14.8
21%
0.7

See Also

Summary
GEM intrinsic value, competitors valuation, and company profile.
DCF Valuation
GEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GEM stock valuation using valuation multiples.
Wall Street Estimates
GEM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GEM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.