G8 Education Ltd
ASX:GEM

Watchlist Manager
G8 Education Ltd Logo
G8 Education Ltd
ASX:GEM
Watchlist
Price: 1.275 AUD
Market Cap: 1B AUD

Intrinsic Value

The intrinsic value of one GEM stock under the Base Case scenario is 2.145 AUD. Compared to the current market price of 1.275 AUD, G8 Education Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GEM Intrinsic Value
2.145 AUD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
G8 Education Ltd

Valuation History Unavailable

Historical valuation for GEM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about G8 Education Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
G8 Education Ltd

Current Assets 90.9m
Cash & Short-Term Investments 47.7m
Receivables 29.7m
Other Current Assets 13.5m
Non-Current Assets 1.8B
Long-Term Investments 915k
PP&E 665.5m
Intangibles 1B
Other Non-Current Assets 101.4m
Efficiency

Free Cash Flow Analysis
G8 Education Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
G8 Education Ltd

Revenue
1B AUD
Cost of Revenue
-34.2m AUD
Gross Profit
981.1m AUD
Operating Expenses
-829.4m AUD
Operating Income
151.7m AUD
Other Expenses
-84m AUD
Net Income
67.7m AUD
Fundamental Scores

GEM Profitability Score
Profitability Due Diligence

G8 Education Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
53/100
Profitability
Score

G8 Education Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

GEM Solvency Score
Solvency Due Diligence

G8 Education Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
26/100
Solvency
Score

G8 Education Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GEM Price Targets Summary
G8 Education Ltd

Wall Street analysts forecast GEM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GEM is 1.532 AUD with a low forecast of 1.313 AUD and a high forecast of 1.785 AUD.

Lowest
Price Target
1.313 AUD
3% Upside
Average
Price Target
1.532 AUD
20% Upside
Highest
Price Target
1.785 AUD
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GEM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GEM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GEM stock?

The intrinsic value of one GEM stock under the Base Case scenario is 2.145 AUD.

Is GEM stock undervalued or overvalued?

Compared to the current market price of 1.275 AUD, G8 Education Ltd is Undervalued by 41%.

Back to Top