GWA Group Ltd
ASX:GWA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.6), the stock would be worth AU$2.48 (23% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.8 | AU$2.02 |
0%
|
| 3-Year Average | 9.6 | AU$2.48 |
+23%
|
| 5-Year Average | 9.8 | AU$2.52 |
+25%
|
| Industry Average | 10.2 | AU$2.64 |
+31%
|
| Country Average | 16.5 | AU$4.25 |
+111%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$703.6m
|
/ |
Jan 2026
AU$77.4m
|
= |
|
|
AU$703.6m
|
/ |
Jun 2026
AU$95.5m
|
= |
|
|
AU$703.6m
|
/ |
Jun 2027
AU$100.8m
|
= |
|
|
AU$703.6m
|
/ |
Jun 2028
AU$104.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
GWA Group Ltd
ASX:GWA
|
530.4m AUD | 7.8 | 11.3 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
571.3B USD | 659.5 | 1 912 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
107.5B USD | 25.3 | 36.8 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
86.7B USD | 24.3 | 25.5 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
51.4B USD | 17.8 | 34.7 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.4B EUR | 6 | 13.3 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
411B SEK | 15.5 | 28 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.3T JPY | 9.4 | 23.1 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.7B CHF | 19.1 | 29.5 | |
| US |
|
Lennox International Inc
NYSE:LII
|
17.2B USD | 15.8 | 21.3 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.2B EUR | 13.1 | 21.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
GWA Group Ltd
Glance View
GWA Group Ltd. engages in the research, design, manufacture, import, and marketing of building fixtures and fittings to households and commercial premises. The firm is focused on the research, design, import and marketing of building fixtures and fittings to residential and commercial premises and the distribution of various products through a range of distribution channels in Australia, New Zealand, United Kingdom and China. Its water solutions segment includes the sale of vitreous China toilet suites, basins, plastic cisterns, taps and showers, baths, kitchen sinks, laundry tubs, domestic water control valves, smart products and bathroom accessories. The firm's brands include Caroma, Methven, Dorf and CLARK. Its Caroma brand include products such as Caroma GermGard and Caroma Smart Command. Caroma GermGard is an antimicrobial formula that kills approximately 99% of bacteria that comes into contact with products.
