GWA Group Ltd
ASX:GWA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (12.2), the stock would be worth AU$2.57 (28% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.5 | AU$2.01 |
0%
|
| 3-Year Average | 12.2 | AU$2.57 |
+28%
|
| 5-Year Average | 15 | AU$3.18 |
+58%
|
| Industry Average | 21 | AU$4.44 |
+121%
|
| Country Average | 18.1 | AU$3.82 |
+90%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
GWA Group Ltd
ASX:GWA
|
525.2m AUD | 9.5 | 11.3 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
560B USD | 3 830.1 | 1 874 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
107.7B USD | 43.6 | 36.9 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
88.8B USD | 376.2 | 26.1 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
56.5B USD | 67.2 | 38.1 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.3B EUR | 15.5 | 13.3 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
390.3B SEK | 33.2 | 26.6 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.7T JPY | 43.4 | 24.5 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.4B CHF | 27.7 | 29.1 | |
| US |
|
Lennox International Inc
NYSE:LII
|
18.3B USD | 22.7 | 22.8 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.2B EUR | 63.8 | 21.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
GWA Group Ltd
Glance View
GWA Group Ltd. engages in the research, design, manufacture, import, and marketing of building fixtures and fittings to households and commercial premises. The firm is focused on the research, design, import and marketing of building fixtures and fittings to residential and commercial premises and the distribution of various products through a range of distribution channels in Australia, New Zealand, United Kingdom and China. Its water solutions segment includes the sale of vitreous China toilet suites, basins, plastic cisterns, taps and showers, baths, kitchen sinks, laundry tubs, domestic water control valves, smart products and bathroom accessories. The firm's brands include Caroma, Methven, Dorf and CLARK. Its Caroma brand include products such as Caroma GermGard and Caroma Smart Command. Caroma GermGard is an antimicrobial formula that kills approximately 99% of bacteria that comes into contact with products.
