Holista CollTech Ltd
ASX:HCT

Watchlist Manager
Holista CollTech Ltd Logo
Holista CollTech Ltd
ASX:HCT
Watchlist
Price: 0.088 AUD Market Closed
Market Cap: 32.4m AUD

Relative Value

HCT doesn't have a meaningful market cap.

The Relative Value of one HCT stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.088 AUD, Holista CollTech Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HCT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
31
Median 3Y
0.7
Median 5Y
1.2
Industry
1.1
vs History
3
vs Industry
Median 3Y
-1.4
Median 5Y
-3.2
Industry
17.8
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-6.6
Industry
11.6
vs History
vs Industry
22
Median 3Y
-5.9
Median 5Y
-6
Industry
15.6
vs History
vs Industry
9
Median 3Y
-1.4
Median 5Y
1.6
Industry
1.5
vs History
3
vs Industry
28
Median 3Y
0.9
Median 5Y
1.3
Industry
1.2
vs History
3
vs Industry
44
Median 3Y
1.7
Median 5Y
2.3
Industry
4
vs History
11
vs Industry
6
Median 3Y
-0.9
Median 5Y
-2.2
Industry
10.4
vs History
11
vs Industry
8
Median 3Y
-0.9
Median 5Y
-2.2
Industry
13.5
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-7
Industry
12.5
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-6.9
Industry
15.7
vs History
3
vs Industry
13
Median 3Y
1.6
Median 5Y
2.7
Industry
1.2

Multiples Across Competitors

HCT Competitors Multiples
Holista CollTech Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Holista CollTech Ltd
ASX:HCT
29.5m AUD 5.1 49.1 35.2 35.2
FR
L'Oreal SA
PAR:OR
193.1B EUR 4.4 31.5 18.3 22.3
UK
Unilever PLC
LSE:ULVR
115.2B GBP 2.2 23.1 201.6 234.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.8 51.9 37.6 41.6
UK
HALEON PLC
LSE:HLN
33.7B GBP 3 23.5 14.1 16
US
Estee Lauder Companies Inc
NYSE:EL
39.1B USD 2.7 -42.1 21.2 35.1
DE
Beiersdorf AG
XETRA:BEI
20.5B EUR 2.1 23.3 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 70 43.5 47.7
IN
Dabur India Ltd
NSE:DABUR
922B INR 7.2 51 38.3 47.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
AU
Holista CollTech Ltd
ASX:HCT
Average P/E: 38.5
49.1
N/A N/A
FR
L'Oreal SA
PAR:OR
31.5
8%
3.9
UK
Unilever PLC
LSE:ULVR
23.1
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.9
8%
6.5
UK
HALEON PLC
LSE:HLN
23.5
12%
2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -42.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.3
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
70
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Holista CollTech Ltd
ASX:HCT
Average EV/EBITDA: 43.2
35.2
N/A N/A
FR
L'Oreal SA
PAR:OR
18.3
5%
3.7
UK
Unilever PLC
LSE:ULVR
201.6
1%
201.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.6
8%
4.7
UK
HALEON PLC
LSE:HLN
14.1
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.2
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.5
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.3
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Holista CollTech Ltd
ASX:HCT
Average EV/EBIT: 51.1
35.2
N/A N/A
FR
L'Oreal SA
PAR:OR
22.3
6%
3.7
UK
Unilever PLC
LSE:ULVR
234.2
1%
234.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.6
9%
4.6
UK
HALEON PLC
LSE:HLN
16
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
35.1
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.7
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.4
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A