Hancock & Gore Ltd
ASX:HNG

Watchlist Manager
Hancock & Gore Ltd Logo
Hancock & Gore Ltd
ASX:HNG
Watchlist
Price: 0.195 AUD
Market Cap: AU$101.7m

EV/FCFF

121.9
Current
291%
More Expensive
vs 3-y average of 31.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
121.9
=
Enterprise Value
AU$91.6m
/
Free Cash Flow to Firm
AU$684k

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
121.9
=
Enterprise Value
AU$91.6m
/
Free Cash Flow to Firm
AU$684k

Valuation Scenarios

Hancock & Gore Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (31.2), the stock would be worth AU$0.05 (74% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-83%
Maximum Upside
No Upside Scenarios
Average Downside
78%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 121.9 AU$0.2
0%
3-Year Average 31.2 AU$0.05
-74%
5-Year Average 22.3 AU$0.04
-82%
Industry Average 31.2 AU$0.05
-74%
Country Average 21 AU$0.03
-83%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
AU
Hancock & Gore Ltd
ASX:HNG
105.8m AUD 121.9 -21.5
JP
Mitsubishi Corp
TSE:8058
18.5T JPY 36.9 25.3
JP
Mitsui & Co Ltd
TSE:8031
16.8T JPY -52.9 19.6
JP
Itochu Corp
TSE:8001
15.4T JPY 25 16.6
JP
Marubeni Corp
TSE:8002
10T JPY 28.1 19.6
US
United Rentals Inc
NYSE:URI
60.2B USD 109.1 24
US
WW Grainger Inc
XMUN:GWW
46.7B EUR 42.4 32
US
W W Grainger Inc
NYSE:GWW
55.1B USD 42.5 32.2
US
Fastenal Co
NASDAQ:FAST
51.6B USD 44.1 39.7
US
Ferguson Enterprises Inc
NYSE:FERG
52.2B USD 82.3 66.4
JP
Sumitomo Corp
TSE:8053
7T JPY 17.9 12.6
P/E Multiple
Earnings Growth PEG
AU
Hancock & Gore Ltd
ASX:HNG
Average P/E: 28.8
Negative Multiple: -21.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.3
5%
5.1
JP
Mitsui & Co Ltd
TSE:8031
19.6
5%
3.9
JP
Itochu Corp
TSE:8001
16.6
10%
1.7
JP
Marubeni Corp
TSE:8002
19.6
8%
2.4
US
United Rentals Inc
NYSE:URI
24
15%
1.6
US
W
WW Grainger Inc
XMUN:GWW
32
14%
2.3
US
W W Grainger Inc
NYSE:GWW
32.2
14%
2.3
US
Fastenal Co
NASDAQ:FAST
39.7
10%
4
US
Ferguson Enterprises Inc
NYSE:FERG
66.4
51%
1.3
JP
Sumitomo Corp
TSE:8053
12.6
6%
2.1

Market Distribution

Higher than 92% of companies in Australia
Percentile
92nd
Based on 1 159 companies
92nd percentile
121.9
Low
0 — 13.2
Typical Range
13.2 — 32.6
High
32.6 —
Distribution Statistics
Australia
Min 0
30th Percentile 13.2
Median 21
70th Percentile 32.6
Max 583 153.2

Hancock & Gore Ltd
Glance View

Hancock & Gore Ltd. operates as an investment company. The company is headquartered in Macquarie, New South Wales. The principal activities of the Company are to deliver long-term investment returns by investing in diversified asset categories, including listed and unlisted equities, funds management, private equity investments and direct property. The company provides business management skills and equity capital to leverage these growth opportunities. The Company’s business units include Australian Securities Exchange (ASX) listed equities, private equity, income strategy, and direct property. Its ASX-listed equities business includes assistance with recapitalising ASX-listed companies to assist in either strategic acquisitions or refinancing. Its private equity includes a portfolio of investments in private businesses that provide an important source of dividends, capital growth, and candidates for an initial public offering (IPO) or other forms of liquidity or mergers and acquisitions (M&A) activity.

HNG Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett