Horizon Oil Ltd
ASX:HZN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (4.4), the stock would be worth AU$0.05 (79% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.9 | AU$0.24 |
0%
|
| 3-Year Average | 4.4 | AU$0.05 |
-79%
|
| 5-Year Average | 2.8 | AU$0.03 |
-86%
|
| Industry Average | 6.2 | AU$0.07 |
-70%
|
| Country Average | 16.8 | AU$0.19 |
-20%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
AU$460.9m
|
/ |
Jan 2026
$12.8m
|
= |
|
|
AU$460.9m
|
/ |
Jun 2026
$67.1m
|
= |
|
|
AU$460.9m
|
/ |
Jun 2027
$49.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Horizon Oil Ltd
ASX:HZN
|
391.3m AUD | 20.9 | 33.7 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1T CNY | 5 | 8.6 | |
| US |
|
Conocophillips
NYSE:COP
|
149.2B USD | 14.6 | 18.7 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
129.5B CAD | 14.3 | 11.5 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
71.6B USD | 10.5 | 14.4 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | 99.6 | 103.8 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
55.4B USD | 14 | 33.5 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 13.4 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 7.8 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
62B AUD | 14 | 15.4 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | 11.8 | 13 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.7 |
| Median | 16.8 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Horizon Oil Ltd
Glance View
Horizon Oil Ltd. is an oil and petroleum exploration, development and production company. The company is headquartered in Woolloomooloo, New South Wales and currently employs 16 full-time employees. The Company’s segments include New Zealand Exploration, Development and Production, and China Exploration, Development and Production. The New Zealand Exploration, Development and Production segment produces crude oil from the Maari/Manaia fields and the exploration and evaluation of hydrocarbons within the permit. The Maari and Manaia producing oil fields are located in the Taranaki Basin in the Tasman Sea, 80 kilometers offshore the Taranaki coast in approximately 100 meters of water. The China Exploration and Development segment is engaged in the Block 22/12- Weizhou (WZ) 6-12 and WZ 12-8W oil field development and in the exploration and evaluation of hydrocarbons within Block 22/12.
