Invictus Energy Ltd
ASX:IVZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (13.3), the stock would be worth AU$-0.07 (212% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -11.9 | AU$0.06 |
0%
|
| Industry Average | 13.3 | AU$-0.07 |
-212%
|
| Country Average | 18.1 | AU$-0.1 |
-252%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Invictus Energy Ltd
ASX:IVZ
|
102.6m AUD | -11.9 | -18.4 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1.1T CNY | 14.7 | 9 | |
| US |
|
Conocophillips
NYSE:COP
|
150.1B USD | 31 | 20.6 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
135B CAD | 23.1 | 12.1 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
74.7B USD | 14.3 | 15 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | -1 145.9 | 106.6 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
59.1B USD | 134.6 | 35.7 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 43.4 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 14.9 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
63B AUD | 45.7 | 15.7 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | -13.3 | 13.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
Invictus Energy Ltd
Glance View
Invictus Energy Ltd. explores and develops natural gas projects in Southern Africa. The company is headquartered in Perth, Western Australia. The company went IPO on 2012-01-19. The firm is focused on energy resources in sub-Saharan Africa. The company is engaged in the development of the Cabora Bassa Project in Zimbabwe that encompasses the Mzarabani Prospect, a multi-TCF conventional gas-condensate target which is undrilled seismically defined structure onshore Africa. The firm is focused on hydrocarbon exploration. The Company’s asset SG 4571 covers approximately 2500,000 acres located in the Cabora Bassa Basin in northern Zimbabwe.
