Kelly Partners Group Holdings Ltd
ASX:KPG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.5), the stock would be worth AU$8.75 (101% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.3 | AU$4.35 |
0%
|
| 3-Year Average | 2.5 | AU$8.75 |
+101%
|
| 5-Year Average | 2.6 | AU$8.97 |
+106%
|
| Industry Average | 2.2 | AU$7.75 |
+78%
|
| Country Average | 1.7 | AU$5.96 |
+37%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Kelly Partners Group Holdings Ltd
ASX:KPG
|
195.6m AUD | 1.3 | 65.1 | |
| UK |
|
Relx PLC
LSE:REL
|
48.8B GBP | 5.3 | 23.7 | |
| UK |
I
|
IHS Markit Ltd
F:0M3
|
37.9B EUR | 2.9 | 36.5 | |
| CA |
|
Thomson Reuters Corp
TSX:TRI
|
56.8B CAD | 2.6 | 27.6 | |
| IE |
|
Experian PLC
LSE:EXPN
|
24.6B GBP | 3.3 | 24.5 | |
| US |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
25.5B USD | 7.1 | 28.2 | |
| CH |
|
SGS SA
SIX:SGSN
|
16.3B CHF | 3.4 | 24.6 | |
| US |
|
Equifax Inc
NYSE:EFX
|
20.8B USD | 2.1 | 29.7 | |
| US |
|
Leidos Holdings Inc
NYSE:LDOS
|
18.9B USD | 2.1 | 13 | |
| US |
U
|
UL Solutions Inc
NYSE:ULS
|
18.2B USD | 0 | 0 | |
| NL |
|
Wolters Kluwer NV
AEX:WKL
|
15B EUR | 2.4 | 11.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 1.7 |
| 70th Percentile | 3.5 |
| Max | 3 073.7 |
Other Multiples
Kelly Partners Group Holdings Ltd
Glance View
Kelly Partners Group Holdings Ltd. is a single brand, owner-driver network, which engages in the provision of accounting and taxation services to private small-to-medium enterprises. The company is headquartered in North Sydney, New South Wales. The company went IPO on 2017-06-21. The firm operates through two segments: Accounting and Other services. The Accounting segment offers accounting and taxation services, corporate secretarial, outsourced chief financial officer (CFO), audits, business structuring, bookkeeping, and all other accounting related services. Its Other services offers financial broking services, wealth management, investment office and all other nonaccounting services. The firm network consist of approximately 26 operating businesses across 17 locations in Greater Sydney, Melbourne and Hong Kong.
