Kelly Partners Group Holdings Ltd
ASX:KPG

Watchlist Manager
Kelly Partners Group Holdings Ltd Logo
Kelly Partners Group Holdings Ltd
ASX:KPG
Watchlist
Price: 7.84 AUD 9.96% Market Closed
Market Cap: 354.9m AUD

Relative Value

The Relative Value of one KPG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 7.84 AUD, Kelly Partners Group Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KPG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KPG Competitors Multiples
Kelly Partners Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Kelly Partners Group Holdings Ltd
ASX:KPG
355m AUD 2.6 104 15.9 15.9
UK
Relx PLC
LSE:REL
54.4B GBP 0.1 0.3 0 0
CA
Thomson Reuters Corp
TSX:TRI
73.4B CAD 7.2 30.3 12.8 18
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
28.1B GBP 0 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.2B USD 10 32.8 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
27.1B USD 8.9 1 337.1 186.9 -323.1
US
Equifax Inc
NYSE:EFX
25.9B USD 4.4 39.3 15.6 24.9
US
Leidos Holdings Inc
NYSE:LDOS
24.3B USD 1.4 17.3 12 13.7
NL
Wolters Kluwer NV
AEX:WKL
19.7B EUR 3.3 17.7 11.8 15.5
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.9 20.9 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Kelly Partners Group Holdings Ltd
ASX:KPG
Average EV/EBITDA: 29.6
15.9
N/A N/A
UK
Relx PLC
LSE:REL
0
16%
0
CA
Thomson Reuters Corp
TSX:TRI
12.8
7%
1.8
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
186.9
95%
2
US
Equifax Inc
NYSE:EFX
15.6
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.8
7%
1.7
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Kelly Partners Group Holdings Ltd
ASX:KPG
Average EV/EBIT: 17.9
15.9
N/A N/A
UK
Relx PLC
LSE:REL
0
11%
0
CA
Thomson Reuters Corp
TSX:TRI
18
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -323.1
406%
N/A
US
Equifax Inc
NYSE:EFX
24.9
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.7
9%
1.5
NL
Wolters Kluwer NV
AEX:WKL
15.5
9%
1.7
CH
SGS SA
SIX:SGSN
20.9
13%
1.6