First Time Loading...

Kelly Partners Group Holdings Ltd
ASX:KPG

Watchlist Manager
Kelly Partners Group Holdings Ltd Logo
Kelly Partners Group Holdings Ltd
ASX:KPG
Watchlist
Price: 6.55 AUD -1.06% Market Closed
Updated: May 7, 2024

Relative Value

The Relative Value of one KPG stock under the Base Case scenario is 5.96 AUD. Compared to the current market price of 6.55 AUD, Kelly Partners Group Holdings Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KPG Relative Value
Base Case
5.96 AUD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
24
Median 3Y
3.1
Median 5Y
2.4
Industry
1.4
Forward
2.9
vs History
3
vs Industry
4
Median 3Y
43.9
Median 5Y
34.5
Industry
20.4
Forward
34.1
vs History
3
vs Industry
34
Median 3Y
10.6
Median 5Y
9.9
Industry
13.3
vs History
22
vs Industry
42
Median 3Y
11.3
Median 5Y
9.3
Industry
17.6
vs History
3
vs Industry
4
Median 3Y
9.9
Median 5Y
8.8
Industry
2.4
vs History
17
vs Industry
18
Median 3Y
3.4
Median 5Y
3
Industry
1.3
Forward
3.5
vs History
15
vs Industry
19
Median 3Y
6.7
Median 5Y
6.2
Industry
3.2
vs History
3
vs Industry
18
Median 3Y
14.9
Median 5Y
12.4
Industry
10.3
Forward
10.7
vs History
3
vs Industry
24
Median 3Y
14.9
Median 5Y
12.4
Industry
13.4
vs History
3
vs Industry
26
Median 3Y
13.2
Median 5Y
11.9
Industry
12.3
vs History
11
vs Industry
22
Median 3Y
17.7
Median 5Y
14
Industry
14.7
vs History
30
vs Industry
30
Median 3Y
2.5
Median 5Y
2.1
Industry
1.8

Multiples Across Competitors

KPG Competitors Multiples
Kelly Partners Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Kelly Partners Group Holdings Ltd
ASX:KPG
294.8m AUD 3.1 81.9 17.9 17.9
UK
Relx PLC
LSE:REL
63.2B GBP 6.9 35.5 20 26
CA
Thomson Reuters Corp
TSX:TRI
103.5B CAD 11.1 28.1 29 39.8
UK
IHS Markit Ltd
NYSE:INFO
43.3B USD 9.3 35.9 26.5 39.6
NL
Wolters Kluwer NV
AEX:WKL
37.1B EUR 6.6 36.9 22 29.4
IE
Experian PLC
LSE:EXPN
30B GBP 5.5 36.4 156.2 221.3
US
CoStar Group Inc
NASDAQ:CSGP
37.4B USD 14.8 127 118.3 199.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.5B USD 12.6 44.4 25.7 32.3
US
Equifax Inc
NYSE:EFX
28.6B USD 5.3 51.3 20.9 34.8
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
19.9B USD 1.9 48.9 19.9 23.4
US
Leidos Holdings Inc
NYSE:LDOS
19.3B USD 1.2 60 13.1 16

See Also

Discover More