Kelly Partners Group Holdings Ltd
ASX:KPG

Watchlist Manager
Kelly Partners Group Holdings Ltd Logo
Kelly Partners Group Holdings Ltd
ASX:KPG
Watchlist
Price: 4.87 AUD -1.22% Market Closed
Market Cap: AU$220.5m

Multiples-Based Value

The Multiples-Based Value of one KPG stock under the Base Case scenario is 10.3 AUD. Compared to the current market price of 4.87 AUD, Kelly Partners Group Holdings Ltd is Undervalued by 53%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KPG Multiples-Based Value
Base Case
10.3 AUD
Undervaluation 53%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KPG Competitors Multiples
Kelly Partners Group Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Kelly Partners Group Holdings Ltd
ASX:KPG
223.2m AUD 1.5 72.9 10.8 10.8
UK
Relx PLC
LSE:REL
43.6B GBP 4.6 21.4 13.6 17
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
53.8B CAD 5.4 27.2 14.4 21.1
IE
Experian PLC
LSE:EXPN
23.3B GBP 4 23.1 12.8 18.1
US
Verisk Analytics Inc
NASDAQ:VRSK
25.7B USD 8.4 28.4 15.9 19.8
CH
SGS SA
SIX:SGSN
16.4B CHF 2.4 24.7 12.3 18.1
US
Equifax Inc
NYSE:EFX
21B USD 3.5 31.8 13.7 22.4
US
Leidos Holdings Inc
NYSE:LDOS
19.9B USD 1.2 13.7 9.7 11
US
UL Solutions Inc
NYSE:ULS
16.8B USD 0 0 0 0
US
CoStar Group Inc
NASDAQ:CSGP
17.3B USD 5.3 2 461.5 86 -228.3
P/E Multiple
Earnings Growth PEG
AU
Kelly Partners Group Holdings Ltd
ASX:KPG
Average P/E: 274.1
72.9
N/A N/A
UK
Relx PLC
LSE:REL
21.4
16%
1.3
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27.2
21%
1.3
IE
Experian PLC
LSE:EXPN
23.1
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
28.4
15%
1.9
CH
SGS SA
SIX:SGSN
24.7
12%
2.1
US
Equifax Inc
NYSE:EFX
31.8
32%
1
US
Leidos Holdings Inc
NYSE:LDOS
13.7
7%
2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
US
CoStar Group Inc
NASDAQ:CSGP
2 461.5
418%
5.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Kelly Partners Group Holdings Ltd
ASX:KPG
Average EV/EBITDA: 21.6
10.8
N/A N/A
UK
Relx PLC
LSE:REL
13.6
9%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14.4
11%
1.3
IE
Experian PLC
LSE:EXPN
12.8
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.9
8%
2
CH
SGS SA
SIX:SGSN
12.3
10%
1.2
US
Equifax Inc
NYSE:EFX
13.7
14%
1
US
Leidos Holdings Inc
NYSE:LDOS
9.7
3%
3.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
US
CoStar Group Inc
NASDAQ:CSGP
86
91%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Kelly Partners Group Holdings Ltd
ASX:KPG
Average EV/EBIT: 19.8
10.8
N/A N/A
UK
Relx PLC
LSE:REL
17
12%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
21.1
16%
1.3
IE
Experian PLC
LSE:EXPN
18.1
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.8
10%
2
CH
SGS SA
SIX:SGSN
18.1
12%
1.5
US
Equifax Inc
NYSE:EFX
22.4
22%
1
US
Leidos Holdings Inc
NYSE:LDOS
11
5%
2.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -228.3 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett